County Profile for Boone - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 189,463
Total Cost Reports Filed in 2023 2 Total Births 1,954
Total Cost Reports Submitted 2 Total Deaths 1,339
Total Cost Reports Settled 0 Net Population Natural Change 615
Total Cost Reports Reopened 0 Total International Migration 697
Total Cost Reports Ammended 0 Total Domestic Migration 424
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 1,742

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 609,753,366 Total Charges 4,657,658,904
Fixed Assets 872,687,303 Contract Allowance 3,276,730,336
Other Assets 233,947,333 Operating Revenue 1,380,928,568
Total Assets 1,716,388,002 Operating Expenses 1,407,032,199
Current Liabilities 193,912,820 Operating Margin -26,103,631
Long Term Liabilities 503,104,492 Other Income 230,683,862
Total Equity 1,020,917,083 Other Expense 0
Total Liabilities and Equity 1,717,934,395 Net Profit or Loss 204,580,231

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,833 Revenue per Bed $3,241,616 Revenue per Person $7,289
Net Margin per Discharge ($942) Net Margin per Bed ($61,276) Net Margin per Person ($138)
Net Profit per Discharge $7,383 Net Profit per Bed $480,235 Net Profit per Person $1,080
Net Fixed Assets per Discharge $31,492 Net Fixed Assets per Bed $2,048,562 Net Fixed Assets per Bed $4,606
Long Term Debt per Discharge $18,155 Long Term Debt per Bed $1,180,996 Long Term Debt per Person $2,655
Persons per Discharge 0 Persons per Bed 445
Occupancy Rate 75.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 164 Net Fixed Assets 88 Population Estimate 367
Total Revenue 134 Long Term Liabilities 116 Total Patient Discharges 181
Net Margin 2,989 Total Patient Beds 220
Net Profit or Loss 77

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 158,495,973 312,209,197 0.5077
31 Intensive Care Unit 59,470,236 187,180,939 0.3177
32 Coronary Care Unit 0 0
43 Nursery 2,406,910 7,257,796 0.3316
44 Skilled Nursing Care 0 0
50 Operating Room 93,488,478 420,490,063 0.2223
51 Recovery Room 22,184,288 75,071,941 0.2955
52 Labor and Delivery Room 10,362,918 32,274,990 0.3211

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 35,097,778 13 Nursing Administration 15,134,227
02,03 Captial Related - Movable Equipment 32,518,626 14 Central Services and Supply 16,976,079
04 Employee Benefits 18,325,708 15 Pharmacy 5,075,282
05 Administrative and General 207,682,519 16 Medical Records and Medical Library 7,023,003
06 Maintenance and Repairs 32,412,193 17 Social Services 13,182,805
07 Operation of Plant 15,151,807 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 14,396,532 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,172,455 20,21,22,23 Education Programs 50,086,441
Total General Service Cost Centers 473,235,455

County Profile for Boone - 2023