County Profile for Broadwater - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,032
Total Cost Reports Filed in 2023 1 Total Births 84
Total Cost Reports Submitted 1 Total Deaths 87
Total Cost Reports Settled 0 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 261
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 261

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,360,259 Total Charges 12,503,719
Fixed Assets 8,483,227 Contract Allowance 2,973,868
Other Assets 0 Operating Revenue 9,529,851
Total Assets 11,843,486 Operating Expenses 10,474,931
Current Liabilities 4,192,297 Operating Margin -945,080
Long Term Liabilities 80,000 Other Income 252,392
Total Equity 7,571,189 Other Expense 0
Total Liabilities and Equity 11,843,486 Net Profit or Loss -692,688

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $272,281 Revenue per Bed $366,533 Revenue per Person $1,186
Net Margin per Discharge ($27,002) Net Margin per Bed ($36,349) Net Margin per Person ($118)
Net Profit per Discharge ($19,791) Net Profit per Bed ($26,642) Net Profit per Person ($86)
Net Fixed Assets per Discharge $242,378 Net Fixed Assets per Bed $326,278 Net Fixed Assets per Bed $1,056
Long Term Debt per Discharge $2,286 Long Term Debt per Bed $3,077 Long Term Debt per Person $10
Persons per Discharge 0 Persons per Bed 309
Occupancy Rate 66.9 %
Length of Stay 174 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,721 Net Fixed Assets 1,351 Population Estimate 2,575
Total Revenue 1,680 Long Term Liabilities 1,463 Total Patient Discharges 1,768
Net Margin 2,133 Total Patient Beds 1,139
Net Profit or Loss 2,718

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,708,276 4,691,436 0.7904
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 177,332 13 Nursing Administration 188,373
02,03 Captial Related - Movable Equipment 422,875 14 Central Services and Supply 40,018
04 Employee Benefits 922,629 15 Pharmacy 0
05 Administrative and General 2,443,916 16 Medical Records and Medical Library 99,273
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 536,374 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 191,138 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 386,247 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,408,175

County Profile for Broadwater - 2023