County Profile for Clay - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 14,111
Total Cost Reports Filed in 2023 1 Total Births 159
Total Cost Reports Submitted 1 Total Deaths 230
Total Cost Reports Settled 0 Net Population Natural Change -71
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 0 Total Domestic Migration 2
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -72

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,979,912 Total Charges 37,737,749
Fixed Assets 4,493,990 Contract Allowance 20,119,072
Other Assets 570,298 Operating Revenue 17,618,677
Total Assets 8,044,200 Operating Expenses 21,459,391
Current Liabilities 2,502,180 Operating Margin -3,840,714
Long Term Liabilities 470,784 Other Income 2,000,899
Total Equity 5,071,236 Other Expense 0
Total Liabilities and Equity 8,044,200 Net Profit or Loss -1,839,815

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,906 Revenue per Bed $409,737 Revenue per Person $1,248
Net Margin per Discharge ($5,211) Net Margin per Bed ($89,319) Net Margin per Person ($272)
Net Profit per Discharge ($2,496) Net Profit per Bed ($42,786) Net Profit per Person ($130)
Net Fixed Assets per Discharge $6,098 Net Fixed Assets per Bed $104,511 Net Fixed Assets per Bed $318
Long Term Debt per Discharge $639 Long Term Debt per Bed $10,948 Long Term Debt per Person $33
Persons per Discharge 0 Persons per Bed 328
Occupancy Rate 24.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,477 Net Fixed Assets 1,534 Population Estimate 2,151
Total Revenue 1,476 Long Term Liabilities 1,358 Total Patient Discharges 1,062
Net Margin 2,469 Total Patient Beds 931
Net Profit or Loss 2,840

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,880,051 2,183,055 1.7773
31 Intensive Care Unit 728,976 511,729 1.4245
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 5,634,543 5,189,653 1.0857
50 Operating Room 415,769 1,860,646 0.2235
51 Recovery Room 86,082 1,065,031 0.0808
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 111,366 13 Nursing Administration 105,550
02,03 Captial Related - Movable Equipment 322,605 14 Central Services and Supply 0
04 Employee Benefits 2,233,785 15 Pharmacy 0
05 Administrative and General 2,225,265 16 Medical Records and Medical Library 219,477
06 Maintenance and Repairs 307,125 17 Social Services 137,903
07 Operation of Plant 375,322 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 582,783 19 Non Physician Anesthetist 258,105
10,11 Dietary and Cafeteria 662,036 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,541,322

County Profile for Clay - 2023