County Profile for Pershing - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 6,364
Total Cost Reports Filed in 2023 1 Total Births 50
Total Cost Reports Submitted 1 Total Deaths 90
Total Cost Reports Settled 0 Net Population Natural Change -40
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 0 Total Domestic Migration -51
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -86

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,442,432 Total Charges 19,195,868
Fixed Assets 5,509,333 Contract Allowance 5,463,663
Other Assets 4,534,938 Operating Revenue 13,732,205
Total Assets 19,486,703 Operating Expenses 17,060,113
Current Liabilities 3,474,471 Operating Margin -3,327,908
Long Term Liabilities 17,209,665 Other Income 3,963,351
Total Equity -1,197,433 Other Expense 0
Total Liabilities and Equity 19,486,703 Net Profit or Loss 635,443

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $508,600 Revenue per Bed $980,872 Revenue per Person $2,157
Net Margin per Discharge ($123,256) Net Margin per Bed ($237,708) Net Margin per Person ($523)
Net Profit per Discharge $23,535 Net Profit per Bed $45,389 Net Profit per Person $100
Net Fixed Assets per Discharge $204,049 Net Fixed Assets per Bed $393,524 Net Fixed Assets per Bed $866
Long Term Debt per Discharge $637,395 Long Term Debt per Bed $1,229,262 Long Term Debt per Person $2,704
Persons per Discharge 0 Persons per Bed 455
Occupancy Rate 22.6 %
Length of Stay 40 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,647 Net Fixed Assets 1,472 Population Estimate 2,705
Total Revenue 1,565 Long Term Liabilities 741 Total Patient Discharges 1,781
Net Margin 2,413 Total Patient Beds 1,737
Net Profit or Loss 1,001

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,399,602 1,169,203 2.9076
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,534,286 2,835,190 1.5993
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 666,467 13 Nursing Administration 204,381
02,03 Captial Related - Movable Equipment 136,372 14 Central Services and Supply 181,852
04 Employee Benefits 9,275 15 Pharmacy 0
05 Administrative and General 2,669,448 16 Medical Records and Medical Library 75,103
06 Maintenance and Repairs 0 17 Social Services 17,811
07 Operation of Plant 505,850 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 366,492 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 580,577 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,413,628

County Profile for Pershing - 2023