Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 12,366 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 165 |
Total Cost Reports Submitted | 1 | Total Deaths | 253 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -88 |
Total Cost Reports Reopened | 0 | Total International Migration | 4 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -162 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -246 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,275,991 | Total Charges | 19,099,249 | ||
Fixed Assets | 82,873 | Contract Allowance | 7,449,635 | ||
Other Assets | 0 | Operating Revenue | 11,649,614 | ||
Total Assets | 2,358,864 | Operating Expenses | 12,214,466 | ||
Current Liabilities | 5,019,907 | Operating Margin | -564,852 | ||
Long Term Liabilities | 0 | Other Income | 576,791 | ||
Total Equity | -2,661,043 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,358,864 | Net Profit or Loss | 11,939 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $582,481 | Revenue per Bed | $529,528 | Revenue per Person | $942 |
Net Margin per Discharge | ($28,243) | Net Margin per Bed | ($25,675) | Net Margin per Person | ($46) |
Net Profit per Discharge | $597 | Net Profit per Bed | $543 | Net Profit per Person | $1 |
Net Fixed Assets per Discharge | $4,144 | Net Fixed Assets per Bed | $3,767 | Net Fixed Assets per Bed | $7 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 562 | ||
Occupancy Rate | 33.2 % | ||||
Length of Stay | 127 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,289 | Net Fixed Assets | 2,445 | Population Estimate | 2,262 |
Total Revenue | 2,276 | Long Term Liabilities | 2,120 | Total Patient Discharges | 2,451 |
Net Margin | 1,679 | Total Patient Beds | 2,053 | ||
Net Profit or Loss | 1,604 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,364,031 | 1,213,760 | 3.5955 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 633,436 | 13 | Nursing Administration | 107,087 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 752,822 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,593,429 | 16 | Medical Records and Medical Library | 569,538 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 84,213 |
07 | Operation of Plant | 246,691 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 309,711 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 8,319 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,305,246 |