County Profile for Coconino - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 144,472
Total Cost Reports Filed in 2023 3 Total Births 1,315
Total Cost Reports Submitted 3 Total Deaths 1,059
Total Cost Reports Settled 0 Net Population Natural Change 256
Total Cost Reports Reopened 0 Total International Migration 292
Total Cost Reports Ammended 0 Total Domestic Migration -296
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 249

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 176,273,866 Total Charges 1,488,119,848
Fixed Assets 245,146,754 Contract Allowance 972,070,726
Other Assets 684,381,816 Operating Revenue 516,049,122
Total Assets 1,105,802,436 Operating Expenses 517,028,732
Current Liabilities 262,216,786 Operating Margin -979,610
Long Term Liabilities 124,315,022 Other Income 69,292,512
Total Equity 719,270,628 Other Expense 2,643,348
Total Liabilities and Equity 1,105,802,436 Net Profit or Loss 65,669,554

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,809 Revenue per Bed $2,150,205 Revenue per Person $3,572
Net Margin per Discharge ($79) Net Margin per Bed ($4,082) Net Margin per Person ($7)
Net Profit per Discharge $5,320 Net Profit per Bed $273,623 Net Profit per Person $455
Net Fixed Assets per Discharge $19,861 Net Fixed Assets per Bed $1,021,445 Net Fixed Assets per Bed $1,697
Long Term Debt per Discharge $10,072 Long Term Debt per Bed $517,979 Long Term Debt per Person $860
Persons per Discharge 0 Persons per Bed 602
Occupancy Rate 64.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 358 Net Fixed Assets 277 Population Estimate 468
Total Revenue 292 Long Term Liabilities 297 Total Patient Discharges 324
Net Margin 2,139 Total Patient Beds 356
Net Profit or Loss 184

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 96,006,478 171,372,297 0.5602
31 Intensive Care Unit 27,276,706 77,099,019 0.3538
32 Coronary Care Unit 0 0
43 Nursery 1,346,113 14,981,924 0.0898
44 Skilled Nursing Care 0 0
50 Operating Room 40,102,675 105,675,773 0.3795
51 Recovery Room 9,188,571 17,645,355 0.5207
52 Labor and Delivery Room 9,644,202 15,370,746 0.6274

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,973,849 13 Nursing Administration 4,917,224
02,03 Captial Related - Movable Equipment 15,104,687 14 Central Services and Supply 2,437,030
04 Employee Benefits 32,721,802 15 Pharmacy 18,703,837
05 Administrative and General 112,871,959 16 Medical Records and Medical Library 812,907
06 Maintenance and Repairs 6,991,858 17 Social Services 4,721,144
07 Operation of Plant 3,732,603 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,405,948 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,906,046 20,21,22,23 Education Programs 0
Total General Service Cost Centers 222,300,894

County Profile for Coconino - 2023