County Profile for CHENANGO - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,566,349 Total Charges 157,140,415
Fixed Assets 11,388,089 Contract Allowance 94,983,242
Other Assets 3,858,655 Operating Revenue 62,157,173
Total Assets 27,813,093 Operating Expenses 61,968,553
Current Liabilities 12,249,857 Operating Margin 188,620
Long Term Liabilities 19,755,203 Other Income 807,662
Total Equity -4,191,967 Other Expense -448,511
Total Liabilities and Equity 27,813,093 Net Profit or Loss 1,444,793

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,600 Revenue per Bed $1,151,059 Revenue per Person $62,157,173
Net Margin per Discharge $108 Net Margin per Bed $3,493 Net Margin per Person $188,620
Net Profit per Discharge $827 Net Profit per Bed $26,755 Net Profit per Person $1,444,793
Net Fixed Assets per Discharge $6,522 Net Fixed Assets per Bed $210,891 Net Fixed Assets per Bed $11,388,089
Long Term Debt per Discharge $11,315 Long Term Debt per Bed $365,837 Long Term Debt per Person $19,755,203
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,124 Net Fixed Assets 1,705 Population Estimate 1,151
Total Revenue 1,140 Long Term Liabilities 1,009 Total Patient Discharges 1,340
Net Margin 908 Total Patient Beds 1,284
Net Profit or Loss 1,241

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,622,995 7,926,377 0.9617
31 Intensive Care Unit 1,739,044 473,389 3.6736
32 Coronary Care Unit 0 0
43 Nursery 383,548 312,833 1.2260
44 Skilled Nursing Care 6,648,302 7,263,602 0.9153
50 Operating Room 2,145,714 11,266,829 0.1904
51 Recovery Room 441,862 1,109,945 0.3981
52 Labor and Delivery Room 190,291 368,084 0.5170

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 927,759 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,567,395 14 Central Services and Supply 0
04 Employee Benefits 8,963,678 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 461,613
06 Maintenance and Repairs 0 17 Social Services 208,667
07 Operation of Plant 1,453,599 18 Other General Service Expense 1,453,113
08,09 Laundry, Linen and Housekeeping 1,447,019 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,338,441 20,21,22,23 Education Programs 8,343,461
Total General Service Cost Centers 26,164,745

County Profile for CHENANGO - 2012