County Profile for CLINTON - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 77,674,019 Total Charges 764,814,615
Fixed Assets 107,025,494 Contract Allowance 490,780,354
Other Assets 40,953,896 Operating Revenue 274,034,261
Total Assets 225,653,409 Operating Expenses 288,949,463
Current Liabilities 47,172,262 Operating Margin -14,915,202
Long Term Liabilities 145,789,601 Other Income 9,930,652
Total Equity 32,691,546 Other Expense -3,025,114
Total Liabilities and Equity 225,653,409 Net Profit or Loss -1,959,436

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,336 Revenue per Bed $1,026,346 Revenue per Person $274,034,261
Net Margin per Discharge ($1,706) Net Margin per Bed ($55,862) Net Margin per Person ($14,915,202)
Net Profit per Discharge ($224) Net Profit per Bed ($7,339) Net Profit per Person ($1,959,436)
Net Fixed Assets per Discharge $12,238 Net Fixed Assets per Bed $400,845 Net Fixed Assets per Bed $107,025,494
Long Term Debt per Discharge $16,671 Long Term Debt per Bed $546,028 Long Term Debt per Person $145,789,601
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 494 Net Fixed Assets 566 Population Estimate 1,151
Total Revenue 489 Long Term Liabilities 358 Total Patient Discharges 640
Net Margin 3,078 Total Patient Beds 495
Net Profit or Loss 3,019

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,413,208 66,952,638 0.6783
31 Intensive Care Unit 7,095,867 13,241,366 0.5359
32 Coronary Care Unit 0 0
43 Nursery 2,209,560 2,308,391 0.9572
44 Skilled Nursing Care 12,212,077 11,738,473 1.0403
50 Operating Room 27,712,472 54,859,537 0.5052
51 Recovery Room 3,761,915 9,873,082 0.3810
52 Labor and Delivery Room 3,920,315 10,599,848 0.3698

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,303,017 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 14,342,785 14 Central Services and Supply 0
04 Employee Benefits 43,764,146 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 3,002,624
06 Maintenance and Repairs 0 17 Social Services 560,036
07 Operation of Plant 4,360,167 18 Other General Service Expense 8,207,291
08,09 Laundry, Linen and Housekeeping 4,603,321 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,575,650 20,21,22,23 Education Programs 28,257,954
Total General Service Cost Centers 122,976,991

County Profile for CLINTON - 2012