County Profile for GRAHAM - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,248,273 Total Charges 142,406,185
Fixed Assets 24,137,052 Contract Allowance 78,611,651
Other Assets 50,610,747 Operating Revenue 63,794,534
Total Assets 84,996,072 Operating Expenses 63,355,044
Current Liabilities 4,448,575 Operating Margin 439,490
Long Term Liabilities 0 Other Income 4,149,830
Total Equity 80,547,497 Other Expense 0
Total Liabilities and Equity 84,996,072 Net Profit or Loss 4,589,320

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,950 Revenue per Bed $1,275,891 Revenue per Person $63,794,534
Net Margin per Discharge $261 Net Margin per Bed $8,790 Net Margin per Person $439,490
Net Profit per Discharge $2,730 Net Profit per Bed $91,786 Net Profit per Person $4,589,320
Net Fixed Assets per Discharge $14,359 Net Fixed Assets per Bed $482,741 Net Fixed Assets per Bed $24,137,052
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.7 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,357 Net Fixed Assets 1,329 Population Estimate 1,151
Total Revenue 1,242 Long Term Liabilities 2,154 Total Patient Discharges 1,223
Net Margin 840 Total Patient Beds 1,222
Net Profit or Loss 945

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,660,847 6,405,061 1.1961
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 651,281 814,274 0.7998
44 Skilled Nursing Care 0 0
50 Operating Room 3,897,917 9,776,183 0.3987
51 Recovery Room 0 0
52 Labor and Delivery Room 1,667,397 2,084,794 0.7998

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,183,564 13 Nursing Administration 156,062
02,03 Captial Related - Movable Equipment 2,377,787 14 Central Services and Supply 492,169
04 Employee Benefits 531,567 15 Pharmacy 970,368
05 Administrative and General 9,173,528 16 Medical Records and Medical Library 560,391
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,800,653 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,326,903 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 379,263 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,952,255

County Profile for GRAHAM - 2019