County Profile for CALAVERAS - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,787,051 Total Charges 188,753,012
Fixed Assets 9,932,413 Contract Allowance 121,981,406
Other Assets 15,649,876 Operating Revenue 66,771,606
Total Assets 44,369,340 Operating Expenses 69,334,556
Current Liabilities 6,587,775 Operating Margin -2,562,950
Long Term Liabilities 7,051,143 Other Income 662,727
Total Equity 30,730,422 Other Expense 0
Total Liabilities and Equity 44,369,340 Net Profit or Loss -1,900,223

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,186 Revenue per Bed $2,568,139 Revenue per Person $66,771,606
Net Margin per Discharge ($2,771) Net Margin per Bed ($98,575) Net Margin per Person ($2,562,950)
Net Profit per Discharge ($2,054) Net Profit per Bed ($73,086) Net Profit per Person ($1,900,223)
Net Fixed Assets per Discharge $10,738 Net Fixed Assets per Bed $382,016 Net Fixed Assets per Bed $9,932,413
Long Term Debt per Discharge $7,623 Long Term Debt per Bed $271,198 Long Term Debt per Person $7,051,143
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,214 Net Fixed Assets 1,805 Population Estimate 1,151
Total Revenue 1,219 Long Term Liabilities 1,403 Total Patient Discharges 1,514
Net Margin 2,314 Total Patient Beds 1,621
Net Profit or Loss 2,899

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,672,633 22,121,220 0.3921
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,218,861 32,368,831 0.1612
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,950,435 13 Nursing Administration 888,691
02,03 Captial Related - Movable Equipment 2,214,443 14 Central Services and Supply 272,358
04 Employee Benefits 7,071,273 15 Pharmacy 934,148
05 Administrative and General 10,378,462 16 Medical Records and Medical Library 1,044,870
06 Maintenance and Repairs 2,849,944 17 Social Services 21,909
07 Operation of Plant 204,234 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 799,796 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 422,573 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,053,136

County Profile for CALAVERAS - 2019