County Profile for BACA - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,520,523 Total Charges 23,865,505
Fixed Assets 6,936,950 Contract Allowance 7,065,910
Other Assets 2,732,385 Operating Revenue 16,799,595
Total Assets 14,189,858 Operating Expenses 18,323,687
Current Liabilities 3,389,050 Operating Margin -1,524,092
Long Term Liabilities 0 Other Income 1,415,924
Total Equity 10,800,808 Other Expense 0
Total Liabilities and Equity 14,189,858 Net Profit or Loss -108,168

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $93,852 Revenue per Bed $1,049,975 Revenue per Person $16,799,595
Net Margin per Discharge ($8,514) Net Margin per Bed ($95,256) Net Margin per Person ($1,524,092)
Net Profit per Discharge ($604) Net Profit per Bed ($6,761) Net Profit per Person ($108,168)
Net Fixed Assets per Discharge $38,754 Net Fixed Assets per Bed $433,559 Net Fixed Assets per Bed $6,936,950
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.6 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,185 Net Fixed Assets 1,950 Population Estimate 1,151
Total Revenue 2,022 Long Term Liabilities 2,154 Total Patient Discharges 2,192
Net Margin 2,089 Total Patient Beds 2,347
Net Profit or Loss 2,539

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,578,737 2,821,410 0.9140
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 126,813 395,605 0.3206
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 392,518 13 Nursing Administration 184,544
02,03 Captial Related - Movable Equipment 410,417 14 Central Services and Supply 6,448
04 Employee Benefits 2,114,267 15 Pharmacy 189,104
05 Administrative and General 2,379,008 16 Medical Records and Medical Library 185,478
06 Maintenance and Repairs 0 17 Social Services 97,331
07 Operation of Plant 918,240 18 Other General Service Expense 130,841
08,09 Laundry, Linen and Housekeeping 364,238 19 Non Physician Anesthetist 17,879
10,11 Dietary and Cafeteria 612,219 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,002,532

County Profile for BACA - 2019