County Profile for CALHOUN - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,141,493 Total Charges 29,562,993
Fixed Assets 1,214,167 Contract Allowance 22,466,780
Other Assets 0 Operating Revenue 7,096,213
Total Assets 7,355,660 Operating Expenses 9,833,029
Current Liabilities 2,685,461 Operating Margin -2,736,816
Long Term Liabilities 7,392,419 Other Income 1,173,911
Total Equity -2,722,220 Other Expense 0
Total Liabilities and Equity 7,355,660 Net Profit or Loss -1,562,905

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,153 Revenue per Bed $443,513 Revenue per Person $7,096,213
Net Margin per Discharge ($14,329) Net Margin per Bed ($171,051) Net Margin per Person ($2,736,816)
Net Profit per Discharge ($8,183) Net Profit per Bed ($97,682) Net Profit per Person ($1,562,905)
Net Fixed Assets per Discharge $6,357 Net Fixed Assets per Bed $75,885 Net Fixed Assets per Bed $1,214,167
Long Term Debt per Discharge $38,704 Long Term Debt per Bed $462,026 Long Term Debt per Person $7,392,419
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,106 Net Fixed Assets 2,359 Population Estimate 1,151
Total Revenue 2,378 Long Term Liabilities 1,386 Total Patient Discharges 2,167
Net Margin 2,348 Total Patient Beds 2,347
Net Profit or Loss 2,857

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,204,905 1,097,779 2.0085
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 42,872 13 Nursing Administration 187,941
02,03 Captial Related - Movable Equipment 141,847 14 Central Services and Supply 0
04 Employee Benefits 761,371 15 Pharmacy 0
05 Administrative and General 2,033,755 16 Medical Records and Medical Library 20,571
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 248,271 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 138,612 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 98,625 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,673,865

County Profile for CALHOUN - 2019