County Profile for FRANKLIN - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,079,356 Total Charges 14,181,709
Fixed Assets 1,878,863 Contract Allowance 8,030,971
Other Assets 2,575,437 Operating Revenue 6,150,738
Total Assets 6,533,656 Operating Expenses 8,680,270
Current Liabilities 1,414,902 Operating Margin -2,529,532
Long Term Liabilities 0 Other Income 4,552,056
Total Equity 5,118,754 Other Expense 0
Total Liabilities and Equity 6,533,656 Net Profit or Loss 2,022,524

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,431 Revenue per Bed $236,567 Revenue per Person $6,150,738
Net Margin per Discharge ($19,918) Net Margin per Bed ($97,290) Net Margin per Person ($2,529,532)
Net Profit per Discharge $15,925 Net Profit per Bed $77,789 Net Profit per Person $2,022,524
Net Fixed Assets per Discharge $14,794 Net Fixed Assets per Bed $72,264 Net Fixed Assets per Bed $1,878,863
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 6.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,333 Net Fixed Assets 2,298 Population Estimate 1,151
Total Revenue 2,413 Long Term Liabilities 2,154 Total Patient Discharges 2,302
Net Margin 2,309 Total Patient Beds 1,621
Net Profit or Loss 1,179

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,359,951 500,703 2.7161
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,874 13 Nursing Administration 97,712
02,03 Captial Related - Movable Equipment 32,509 14 Central Services and Supply 0
04 Employee Benefits 122,568 15 Pharmacy 0
05 Administrative and General 1,777,175 16 Medical Records and Medical Library 111,836
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 304,803 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 86,764 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 126,743 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,669,984

County Profile for FRANKLIN - 2019