County Profile for BROOKS - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,078,961 Total Charges 26,180,265
Fixed Assets 2,052,263 Contract Allowance 16,629,722
Other Assets 11,850 Operating Revenue 9,550,543
Total Assets 3,143,074 Operating Expenses 10,482,774
Current Liabilities 722,850 Operating Margin -932,231
Long Term Liabilities 16,447,468 Other Income 500,152
Total Equity -14,027,244 Other Expense 0
Total Liabilities and Equity 3,143,074 Net Profit or Loss -432,079

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,888 Revenue per Bed $367,329 Revenue per Person $9,550,543
Net Margin per Discharge ($5,358) Net Margin per Bed ($35,855) Net Margin per Person ($932,231)
Net Profit per Discharge ($2,483) Net Profit per Bed ($16,618) Net Profit per Person ($432,079)
Net Fixed Assets per Discharge $11,795 Net Fixed Assets per Bed $78,933 Net Fixed Assets per Bed $2,052,263
Long Term Debt per Discharge $94,526 Long Term Debt per Bed $632,595 Long Term Debt per Person $16,447,468
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.8 %
Length of Stay 28 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,153 Net Fixed Assets 2,280 Population Estimate 1,151
Total Revenue 2,292 Long Term Liabilities 1,097 Total Patient Discharges 2,200
Net Margin 1,959 Total Patient Beds 1,621
Net Profit or Loss 2,646

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,193,456 3,371,043 0.9473
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 127,192 13 Nursing Administration 215,508
02,03 Captial Related - Movable Equipment 371,247 14 Central Services and Supply 103,726
04 Employee Benefits 938,721 15 Pharmacy 127,658
05 Administrative and General 1,827,016 16 Medical Records and Medical Library 48,563
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 843,435 18 Other General Service Expense 3,616
08,09 Laundry, Linen and Housekeeping 231,507 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 196,157 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,034,346

County Profile for BROOKS - 2019