County Profile for Boundary - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,224,836 Total Charges 19,194,060
Fixed Assets 2,357,164 Contract Allowance 4,986,710
Other Assets 16,538 Operating Revenue 14,207,350
Total Assets 5,598,538 Operating Expenses 14,374,096
Current Liabilities 1,931,413 Operating Margin -166,746
Long Term Liabilities 1,033,490 Other Income 389,235
Total Equity 2,633,635 Other Expense 0
Total Liabilities and Equity 5,598,538 Net Profit or Loss 222,489

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $157,859 Revenue per Bed $676,540 Revenue per Person $14,207,350
Net Margin per Discharge ($1,853) Net Margin per Bed ($7,940) Net Margin per Person ($166,746)
Net Profit per Discharge $2,472 Net Profit per Bed $10,595 Net Profit per Person $222,489
Net Fixed Assets per Discharge $26,191 Net Fixed Assets per Bed $112,246 Net Fixed Assets per Bed $2,357,164
Long Term Debt per Discharge $11,483 Long Term Debt per Bed $49,214 Long Term Debt per Person $1,033,490
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.8 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,248 Net Fixed Assets 2,260 Population Estimate 1,151
Total Revenue 2,121 Long Term Liabilities 1,846 Total Patient Discharges 2,371
Net Margin 1,769 Total Patient Beds 2,181
Net Profit or Loss 1,609

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,507,327 1,516,083 0.9942
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,612,834 2,265,479 1.1533
50 Operating Room 520,792 995,687 0.5230
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 196,544 13 Nursing Administration 247,768
02,03 Captial Related - Movable Equipment 449,509 14 Central Services and Supply 0
04 Employee Benefits 1,613,055 15 Pharmacy 0
05 Administrative and General 1,985,340 16 Medical Records and Medical Library 243,297
06 Maintenance and Repairs 0 17 Social Services 62,670
07 Operation of Plant 432,126 18 Other General Service Expense 69,069
08,09 Laundry, Linen and Housekeeping 345,850 19 Non Physician Anesthetist 97,900
10,11 Dietary and Cafeteria 319,562 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,062,690

County Profile for Boundary - 2019