County Profile for Caribou - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,344,880 Total Charges 30,332,984
Fixed Assets 7,005,585 Contract Allowance 7,147,313
Other Assets 51,756 Operating Revenue 23,185,671
Total Assets 12,402,221 Operating Expenses 22,321,941
Current Liabilities 1,734,509 Operating Margin 863,730
Long Term Liabilities 0 Other Income 445,474
Total Equity 10,667,712 Other Expense 0
Total Liabilities and Equity 12,402,221 Net Profit or Loss 1,309,204

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,132 Revenue per Bed $891,757 Revenue per Person $23,185,671
Net Margin per Discharge $2,948 Net Margin per Bed $33,220 Net Margin per Person $863,730
Net Profit per Discharge $4,468 Net Profit per Bed $50,354 Net Profit per Person $1,309,204
Net Fixed Assets per Discharge $23,910 Net Fixed Assets per Bed $269,446 Net Fixed Assets per Bed $7,005,585
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,090 Net Fixed Assets 1,942 Population Estimate 1,151
Total Revenue 1,836 Long Term Liabilities 2,154 Total Patient Discharges 2,030
Net Margin 796 Total Patient Beds 1,621
Net Profit or Loss 1,291

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,130,241 1,976,750 1.5835
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 83,399 55,802 1.4946
44 Skilled Nursing Care 3,917,822 2,265,916 1.7290
50 Operating Room 1,014,652 1,811,332 0.5602
51 Recovery Room 0 0
52 Labor and Delivery Room 57,627 34,629 1.6641

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 474,708 13 Nursing Administration 279,039
02,03 Captial Related - Movable Equipment 474,772 14 Central Services and Supply 111,982
04 Employee Benefits 2,925,450 15 Pharmacy 0
05 Administrative and General 3,572,933 16 Medical Records and Medical Library 329,189
06 Maintenance and Repairs 0 17 Social Services 18,856
07 Operation of Plant 524,614 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 493,209 19 Non Physician Anesthetist 418,455
10,11 Dietary and Cafeteria 630,494 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,253,701

County Profile for Caribou - 2019