County Profile for BLACKFORD - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,835,512 Total Charges 42,095,385
Fixed Assets 7,266,811 Contract Allowance 25,290,274
Other Assets 0 Operating Revenue 16,805,111
Total Assets 12,102,323 Operating Expenses 18,675,824
Current Liabilities 2,627,248 Operating Margin -1,870,713
Long Term Liabilities 18,774 Other Income 402,796
Total Equity 9,456,301 Other Expense 0
Total Liabilities and Equity 12,102,323 Net Profit or Loss -1,467,917

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,450 Revenue per Bed $1,050,319 Revenue per Person $16,805,111
Net Margin per Discharge ($6,729) Net Margin per Bed ($116,920) Net Margin per Person ($1,870,713)
Net Profit per Discharge ($5,280) Net Profit per Bed ($91,745) Net Profit per Person ($1,467,917)
Net Fixed Assets per Discharge $26,140 Net Fixed Assets per Bed $454,176 Net Fixed Assets per Bed $7,266,811
Long Term Debt per Discharge $68 Long Term Debt per Bed $1,173 Long Term Debt per Person $18,774
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,937 Net Fixed Assets 1,933 Population Estimate 1,151
Total Revenue 2,021 Long Term Liabilities 2,131 Total Patient Discharges 2,045
Net Margin 2,168 Total Patient Beds 2,347
Net Profit or Loss 2,842

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,086,271 2,862,795 1.7767
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 953,881 2,336,469 0.4083
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,036,355 13 Nursing Administration 490,010
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 247,310
04 Employee Benefits 1,289,808 15 Pharmacy 698,389
05 Administrative and General 4,636,161 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,102,429 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 258,500 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 299,328 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,058,290

County Profile for BLACKFORD - 2019