County Profile for CLAY - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,040,264 Total Charges 58,100,750
Fixed Assets 7,474,291 Contract Allowance 39,773,068
Other Assets 0 Operating Revenue 18,327,682
Total Assets 11,514,555 Operating Expenses 17,106,013
Current Liabilities 3,620,643 Operating Margin 1,221,669
Long Term Liabilities 7,243,963 Other Income 290,646
Total Equity 649,949 Other Expense 0
Total Liabilities and Equity 11,514,555 Net Profit or Loss 1,512,315

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $146,621 Revenue per Bed $704,911 Revenue per Person $18,327,682
Net Margin per Discharge $9,773 Net Margin per Bed $46,987 Net Margin per Person $1,221,669
Net Profit per Discharge $12,099 Net Profit per Bed $58,166 Net Profit per Person $1,512,315
Net Fixed Assets per Discharge $59,794 Net Fixed Assets per Bed $287,473 Net Fixed Assets per Bed $7,474,291
Long Term Debt per Discharge $57,952 Long Term Debt per Bed $278,614 Long Term Debt per Person $7,243,963
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,786 Net Fixed Assets 1,920 Population Estimate 1,151
Total Revenue 1,972 Long Term Liabilities 1,390 Total Patient Discharges 2,309
Net Margin 750 Total Patient Beds 1,621
Net Profit or Loss 1,256

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,689,140 916,927 2.9328
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,096,646 6,955,696 0.1577
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 297,712 13 Nursing Administration 182,439
02,03 Captial Related - Movable Equipment 738,902 14 Central Services and Supply 34,842
04 Employee Benefits 1,000,827 15 Pharmacy 612,784
05 Administrative and General 5,712,414 16 Medical Records and Medical Library 6
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 960,443 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 414,635 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 355,791 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,310,795

County Profile for CLAY - 2019