County Profile for Brown - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,490,961 Total Charges 56,989,516
Fixed Assets 8,726,921 Contract Allowance 32,592,961
Other Assets 3,193,604 Operating Revenue 24,396,555
Total Assets 20,411,486 Operating Expenses 30,275,074
Current Liabilities 9,232,001 Operating Margin -5,878,519
Long Term Liabilities 4,784,188 Other Income 2,656,342
Total Equity 6,395,297 Other Expense 0
Total Liabilities and Equity 20,411,486 Net Profit or Loss -3,222,177

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,902 Revenue per Bed $595,038 Revenue per Person $24,396,555
Net Margin per Discharge ($8,410) Net Margin per Bed ($143,379) Net Margin per Person ($5,878,519)
Net Profit per Discharge ($4,610) Net Profit per Bed ($78,590) Net Profit per Person ($3,222,177)
Net Fixed Assets per Discharge $12,485 Net Fixed Assets per Bed $212,852 Net Fixed Assets per Bed $8,726,921
Long Term Debt per Discharge $6,844 Long Term Debt per Bed $116,688 Long Term Debt per Person $4,784,188
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,791 Net Fixed Assets 1,857 Population Estimate 1,151
Total Revenue 1,796 Long Term Liabilities 1,533 Total Patient Discharges 1,628
Net Margin 2,693 Total Patient Beds 1,404
Net Profit or Loss 2,989

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,729,998 4,726,670 1.2123
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 91,350 142,418 0.6414
44 Skilled Nursing Care 0 0
50 Operating Room 1,974,135 2,950,036 0.6692
51 Recovery Room 0 0
52 Labor and Delivery Room 58,683 45,962 1.2768

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,174,986 13 Nursing Administration 148,115
02,03 Captial Related - Movable Equipment 452,197 14 Central Services and Supply 316,874
04 Employee Benefits 1,985,562 15 Pharmacy 465,018
05 Administrative and General 5,038,901 16 Medical Records and Medical Library 119,862
06 Maintenance and Repairs 338,833 17 Social Services 0
07 Operation of Plant 844,304 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 498,949 19 Non Physician Anesthetist 69,418
10,11 Dietary and Cafeteria 447,068 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,900,087

County Profile for Brown - 2019