County Profile for Cherokee - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 678,964 Total Charges 7,691,832
Fixed Assets 378,937 Contract Allowance 3,101,790
Other Assets 0 Operating Revenue 4,590,042
Total Assets 1,057,901 Operating Expenses 5,400,057
Current Liabilities 1,720,768 Operating Margin -810,015
Long Term Liabilities 0 Other Income 65,846
Total Equity -662,867 Other Expense 0
Total Liabilities and Equity 1,057,901 Net Profit or Loss -744,169

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $270,002 Revenue per Bed $417,277 Revenue per Person $4,590,042
Net Margin per Discharge ($47,648) Net Margin per Bed ($73,638) Net Margin per Person ($810,015)
Net Profit per Discharge ($43,775) Net Profit per Bed ($67,652) Net Profit per Person ($744,169)
Net Fixed Assets per Discharge $22,290 Net Fixed Assets per Bed $34,449 Net Fixed Assets per Bed $378,937
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.6 %
Length of Stay 27 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,437 Net Fixed Assets 2,442 Population Estimate 1,151
Total Revenue 2,457 Long Term Liabilities 2,154 Total Patient Discharges 2,487
Net Margin 1,925 Total Patient Beds 2,454
Net Profit or Loss 2,728

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,064,183 256,538 8.0463
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 118,516 13 Nursing Administration 111,451
02,03 Captial Related - Movable Equipment 350,729 14 Central Services and Supply 34,398
04 Employee Benefits 574,405 15 Pharmacy 48,460
05 Administrative and General 1,266,662 16 Medical Records and Medical Library 13,622
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 288,823 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 60,600 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 80,104 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,947,770

County Profile for Cherokee - 2019