County Profile for BEAUREGARD - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,847,523 Total Charges 186,249,346
Fixed Assets 17,644,216 Contract Allowance 146,601,889
Other Assets 5,951,821 Operating Revenue 39,647,457
Total Assets 45,443,560 Operating Expenses 44,113,719
Current Liabilities 2,842,748 Operating Margin -4,466,262
Long Term Liabilities 246,145 Other Income 7,215,449
Total Equity 42,354,667 Other Expense 1,219,228
Total Liabilities and Equity 45,443,560 Net Profit or Loss 1,529,959

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,005 Revenue per Bed $660,791 Revenue per Person $39,647,457
Net Margin per Discharge ($2,028) Net Margin per Bed ($74,438) Net Margin per Person ($4,466,262)
Net Profit per Discharge $695 Net Profit per Bed $25,499 Net Profit per Person $1,529,959
Net Fixed Assets per Discharge $8,013 Net Fixed Assets per Bed $294,070 Net Fixed Assets per Bed $17,644,216
Long Term Debt per Discharge $112 Long Term Debt per Bed $4,102 Long Term Debt per Person $246,145
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,220 Net Fixed Assets 1,530 Population Estimate 1,151
Total Revenue 1,492 Long Term Liabilities 2,005 Total Patient Discharges 1,101
Net Margin 2,575 Total Patient Beds 1,138
Net Profit or Loss 1,254

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,462,327 11,506,269 0.6485
31 Intensive Care Unit 1,552,366 1,958,763 0.7925
32 Coronary Care Unit 0 0
43 Nursery 401,243 259,303 1.5474
44 Skilled Nursing Care 0 0
50 Operating Room 4,720,237 15,778,923 0.2991
51 Recovery Room 0 0
52 Labor and Delivery Room 1,439,658 1,326,396 1.0854

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,216,886 13 Nursing Administration 492,642
02,03 Captial Related - Movable Equipment 1,707,646 14 Central Services and Supply 257,835
04 Employee Benefits 4,341,759 15 Pharmacy 802,042
05 Administrative and General 6,698,834 16 Medical Records and Medical Library 607,775
06 Maintenance and Repairs 87,347 17 Social Services 0
07 Operation of Plant 1,476,425 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 892,300 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 635,219 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,216,710

County Profile for BEAUREGARD - 2019