County Profile for BENZIE - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,582,521 Total Charges 37,782,433
Fixed Assets 7,306,636 Contract Allowance 20,357,266
Other Assets 2 Operating Revenue 17,425,167
Total Assets 19,889,159 Operating Expenses 19,038,113
Current Liabilities 1,268,040 Operating Margin -1,612,946
Long Term Liabilities 37,189 Other Income 1,030,301
Total Equity 18,583,930 Other Expense 0
Total Liabilities and Equity 19,889,159 Net Profit or Loss -582,645

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,712,584 Revenue per Bed $1,936,130 Revenue per Person $17,425,167
Net Margin per Discharge ($806,473) Net Margin per Bed ($179,216) Net Margin per Person ($1,612,946)
Net Profit per Discharge ($291,323) Net Profit per Bed ($64,738) Net Profit per Person ($582,645)
Net Fixed Assets per Discharge $3,653,318 Net Fixed Assets per Bed $811,848 Net Fixed Assets per Bed $7,306,636
Long Term Debt per Discharge $18,595 Long Term Debt per Bed $4,132 Long Term Debt per Person $37,189
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 1.0 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,989 Net Fixed Assets 1,931 Population Estimate 1,151
Total Revenue 1,998 Long Term Liabilities 2,117 Total Patient Discharges 2,497
Net Margin 2,108 Total Patient Beds 2,476
Net Profit or Loss 2,682

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 231,240 10,401 22.2325
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,549,562 3,615,400 1.2584
50 Operating Room 600,835 1,434,021 0.4190
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 404,891 13 Nursing Administration 203,584
02,03 Captial Related - Movable Equipment 352,178 14 Central Services and Supply 0
04 Employee Benefits 2,358,990 15 Pharmacy 0
05 Administrative and General 3,124,520 16 Medical Records and Medical Library 88,814
06 Maintenance and Repairs 0 17 Social Services 63,074
07 Operation of Plant 776,758 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 299,180 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 609,810 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,281,799

County Profile for BENZIE - 2019