County Profile for BRANCH - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,949,844 Total Charges 211,551,311
Fixed Assets 30,945,656 Contract Allowance 139,793,229
Other Assets 18,681,180 Operating Revenue 71,758,082
Total Assets 68,576,680 Operating Expenses 71,950,852
Current Liabilities 15,442,638 Operating Margin -192,770
Long Term Liabilities 9,394,067 Other Income 1,391,636
Total Equity 43,739,975 Other Expense -10,141,304
Total Liabilities and Equity 68,576,680 Net Profit or Loss 11,340,170

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,564 Revenue per Bed $1,055,266 Revenue per Person $71,758,082
Net Margin per Discharge ($69) Net Margin per Bed ($2,835) Net Margin per Person ($192,770)
Net Profit per Discharge $4,040 Net Profit per Bed $166,767 Net Profit per Person $11,340,170
Net Fixed Assets per Discharge $11,024 Net Fixed Assets per Bed $455,083 Net Fixed Assets per Bed $30,945,656
Long Term Debt per Discharge $3,347 Long Term Debt per Bed $138,148 Long Term Debt per Person $9,394,067
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,159 Net Fixed Assets 1,194 Population Estimate 1,151
Total Revenue 1,173 Long Term Liabilities 1,306 Total Patient Discharges 1,013
Net Margin 1,775 Total Patient Beds 1,075
Net Profit or Loss 692

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,193,567 12,303,279 0.8285
31 Intensive Care Unit 2,286,034 3,406,891 0.6710
32 Coronary Care Unit 0 0
43 Nursery 151,688 891,958 0.1701
44 Skilled Nursing Care 0 0
50 Operating Room 6,663,047 23,600,871 0.2823
51 Recovery Room 462,269 3,387,273 0.1365
52 Labor and Delivery Room 1,728,633 1,613,426 1.0714

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,362,040 13 Nursing Administration 440,817
02,03 Captial Related - Movable Equipment 2,194,202 14 Central Services and Supply 163,575
04 Employee Benefits 7,889,667 15 Pharmacy 1,440,272
05 Administrative and General 10,865,092 16 Medical Records and Medical Library 429,821
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,811,804 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 889,627 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 802,252 20,21,22,23 Education Programs 356,016
Total General Service Cost Centers 28,645,185

County Profile for BRANCH - 2019