County Profile for BROADWATER - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,589,266 Total Charges 6,395,137
Fixed Assets 1,500,280 Contract Allowance 646,808
Other Assets 0 Operating Revenue 5,748,329
Total Assets 3,089,546 Operating Expenses 6,765,818
Current Liabilities 441,442 Operating Margin -1,017,489
Long Term Liabilities 1,545,727 Other Income 441,978
Total Equity 1,102,377 Other Expense 0
Total Liabilities and Equity 3,089,546 Net Profit or Loss -575,511

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $106,451 Revenue per Bed $221,090 Revenue per Person $5,748,329
Net Margin per Discharge ($18,842) Net Margin per Bed ($39,134) Net Margin per Person ($1,017,489)
Net Profit per Discharge ($10,658) Net Profit per Bed ($22,135) Net Profit per Person ($575,511)
Net Fixed Assets per Discharge $27,783 Net Fixed Assets per Bed $57,703 Net Fixed Assets per Bed $1,500,280
Long Term Debt per Discharge $28,625 Long Term Debt per Bed $59,451 Long Term Debt per Person $1,545,727
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 82.6 %
Length of Stay 140 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,453 Net Fixed Assets 2,335 Population Estimate 1,151
Total Revenue 2,429 Long Term Liabilities 1,782 Total Patient Discharges 2,435
Net Margin 1,978 Total Patient Beds 1,621
Net Profit or Loss 2,680

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,928,776 1,903,694 1.5385
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 138,552 13 Nursing Administration 94,586
02,03 Captial Related - Movable Equipment 190,616 14 Central Services and Supply 0
04 Employee Benefits 528,490 15 Pharmacy 0
05 Administrative and General 1,412,314 16 Medical Records and Medical Library 113,118
06 Maintenance and Repairs 0 17 Social Services 64,435
07 Operation of Plant 306,241 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 145,362 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 343,610 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,337,324

County Profile for BROADWATER - 2019