County Profile for CARBON - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,801,546 Total Charges 22,604,067
Fixed Assets 12,495,684 Contract Allowance 8,078,201
Other Assets 7,373,641 Operating Revenue 14,525,866
Total Assets 25,670,871 Operating Expenses 15,026,200
Current Liabilities 2,398,895 Operating Margin -500,334
Long Term Liabilities 16,048,808 Other Income 1,449,837
Total Equity 7,223,168 Other Expense 0
Total Liabilities and Equity 25,670,871 Net Profit or Loss 949,503

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $85,446 Revenue per Bed $1,320,533 Revenue per Person $14,525,866
Net Margin per Discharge ($2,943) Net Margin per Bed ($45,485) Net Margin per Person ($500,334)
Net Profit per Discharge $5,585 Net Profit per Bed $86,318 Net Profit per Person $949,503
Net Fixed Assets per Discharge $73,504 Net Fixed Assets per Bed $1,135,971 Net Fixed Assets per Bed $12,495,684
Long Term Debt per Discharge $94,405 Long Term Debt per Bed $1,458,983 Long Term Debt per Person $16,048,808
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.9 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,204 Net Fixed Assets 1,691 Population Estimate 1,151
Total Revenue 2,110 Long Term Liabilities 1,111 Total Patient Discharges 2,211
Net Margin 1,848 Total Patient Beds 2,454
Net Profit or Loss 1,377

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,930,242 3,431,157 0.8540
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 575,598 594,811 0.9677
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,213,112 13 Nursing Administration 146,408
02,03 Captial Related - Movable Equipment 531,282 14 Central Services and Supply 0
04 Employee Benefits 1,362,646 15 Pharmacy 0
05 Administrative and General 2,603,814 16 Medical Records and Medical Library 357,259
06 Maintenance and Repairs 0 17 Social Services 7,138
07 Operation of Plant 536,238 18 Other General Service Expense 227,939
08,09 Laundry, Linen and Housekeeping 204,643 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 83,947 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,274,426

County Profile for CARBON - 2019