County Profile for Belknap - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 565,810 Total Charges 462,315,734
Fixed Assets 85,983,100 Contract Allowance 304,392,305
Other Assets 33,664,154 Operating Revenue 157,923,429
Total Assets 120,213,064 Operating Expenses 200,505,419
Current Liabilities 36,282,221 Operating Margin -42,581,990
Long Term Liabilities 119,525,754 Other Income 14,109,822
Total Equity -35,594,911 Other Expense 0
Total Liabilities and Equity 120,213,064 Net Profit or Loss -28,472,168

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,057 Revenue per Bed $2,050,954 Revenue per Person $157,923,429
Net Margin per Discharge ($12,149) Net Margin per Bed ($553,013) Net Margin per Person ($42,581,990)
Net Profit per Discharge ($8,123) Net Profit per Bed ($369,768) Net Profit per Person ($28,472,168)
Net Fixed Assets per Discharge $24,532 Net Fixed Assets per Bed $1,116,664 Net Fixed Assets per Bed $85,983,100
Long Term Debt per Discharge $34,101 Long Term Debt per Bed $1,552,283 Long Term Debt per Person $119,525,754
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 829 Net Fixed Assets 706 Population Estimate 1,151
Total Revenue 785 Long Term Liabilities 419 Total Patient Discharges 927
Net Margin 3,121 Total Patient Beds 1,014
Net Profit or Loss 3,225

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,090,969 40,790,836 0.5661
31 Intensive Care Unit 3,909,051 10,829,587 0.3610
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 17,655,831 61,603,495 0.2866
51 Recovery Room 2,444,040 5,838,987 0.4186
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,640,922 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 5,077,218 14 Central Services and Supply 1,110,029
04 Employee Benefits 6,886,820 15 Pharmacy 0
05 Administrative and General 38,786,698 16 Medical Records and Medical Library 1,878,356
06 Maintenance and Repairs 0 17 Social Services 2,538,112
07 Operation of Plant 3,628,021 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,067,032 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,669,851 20,21,22,23 Education Programs 0
Total General Service Cost Centers 70,283,059

County Profile for Belknap - 2019