County Profile for CORTLAND - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,907,545 Total Charges 107,866,289
Fixed Assets 50,070,426 Contract Allowance 63,767,320
Other Assets 8,173,256 Operating Revenue 44,098,969
Total Assets 76,151,227 Operating Expenses 46,738,845
Current Liabilities 17,981,396 Operating Margin -2,639,876
Long Term Liabilities 20,387,299 Other Income 3,448,446
Total Equity 37,782,532 Other Expense -188,685
Total Liabilities and Equity 76,151,227 Net Profit or Loss 997,255

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,469 Revenue per Bed $479,337 Revenue per Person $44,098,969
Net Margin per Discharge ($1,704) Net Margin per Bed ($28,694) Net Margin per Person ($2,639,876)
Net Profit per Discharge $644 Net Profit per Bed $10,840 Net Profit per Person $997,255
Net Fixed Assets per Discharge $32,324 Net Fixed Assets per Bed $544,244 Net Fixed Assets per Bed $50,070,426
Long Term Debt per Discharge $13,162 Long Term Debt per Bed $221,601 Long Term Debt per Person $20,387,299
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,480 Net Fixed Assets 959 Population Estimate 1,151
Total Revenue 1,425 Long Term Liabilities 1,013 Total Patient Discharges 1,269
Net Margin 2,330 Total Patient Beds 911
Net Profit or Loss 1,363

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,536,068 5,180,835 1.0686
31 Intensive Care Unit 1,795,380 1,718,589 1.0447
32 Coronary Care Unit 0 0
43 Nursery 333,526 312,910 1.0659
44 Skilled Nursing Care 5,480,643 7,043,842 0.7781
50 Operating Room 3,356,075 8,632,323 0.3888
51 Recovery Room 880,425 2,277,862 0.3865
52 Labor and Delivery Room 706,769 462,263 1.5289

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,596,867 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,266,741 14 Central Services and Supply 0
04 Employee Benefits 4,891,559 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 658,000
06 Maintenance and Repairs 0 17 Social Services 104,742
07 Operation of Plant 1,119,501 18 Other General Service Expense 1,408,460
08,09 Laundry, Linen and Housekeeping 859,923 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 870,407 20,21,22,23 Education Programs 6,303,980
Total General Service Cost Centers 19,080,180

County Profile for CORTLAND - 2019