County Profile for ESSEX - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,168,731 Total Charges 85,621,167
Fixed Assets 34,896,421 Contract Allowance 46,997,289
Other Assets 3,182,596 Operating Revenue 38,623,878
Total Assets 58,247,748 Operating Expenses 41,572,689
Current Liabilities 6,483,765 Operating Margin -2,948,811
Long Term Liabilities 19,815,552 Other Income 4,471,747
Total Equity 31,948,431 Other Expense -1,670,948
Total Liabilities and Equity 58,247,748 Net Profit or Loss 3,193,884

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $108,800 Revenue per Bed $1,485,534 Revenue per Person $38,623,878
Net Margin per Discharge ($8,307) Net Margin per Bed ($113,416) Net Margin per Person ($2,948,811)
Net Profit per Discharge $8,997 Net Profit per Bed $122,842 Net Profit per Person $3,193,884
Net Fixed Assets per Discharge $98,300 Net Fixed Assets per Bed $1,342,170 Net Fixed Assets per Bed $34,896,421
Long Term Debt per Discharge $55,818 Long Term Debt per Bed $762,137 Long Term Debt per Person $19,815,552
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.3 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,580 Net Fixed Assets 1,137 Population Estimate 1,151
Total Revenue 1,505 Long Term Liabilities 1,030 Total Patient Discharges 1,945
Net Margin 2,389 Total Patient Beds 1,621
Net Profit or Loss 1,034

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,507,849 5,441,087 1.1961
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,969,651 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,211,240 14 Central Services and Supply 0
04 Employee Benefits 4,392,787 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 456,870
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,867,581 18 Other General Service Expense 1,730,957
08,09 Laundry, Linen and Housekeeping 627,916 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 282,981 20,21,22,23 Education Programs 6,173,696
Total General Service Cost Centers 18,713,679

County Profile for ESSEX - 2019