County Profile for FRANKLIN - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 63,954,882 Total Charges 522,160,140
Fixed Assets 112,884,071 Contract Allowance 326,306,458
Other Assets 23,354,143 Operating Revenue 195,853,682
Total Assets 200,193,096 Operating Expenses 215,119,802
Current Liabilities 33,583,923 Operating Margin -19,266,120
Long Term Liabilities 67,233,691 Other Income 20,231,780
Total Equity 99,375,482 Other Expense -4,180,523
Total Liabilities and Equity 200,193,096 Net Profit or Loss 5,146,183

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,772 Revenue per Bed $2,448,171 Revenue per Person $195,853,682
Net Margin per Discharge ($5,093) Net Margin per Bed ($240,827) Net Margin per Person ($19,266,120)
Net Profit per Discharge $1,360 Net Profit per Bed $64,327 Net Profit per Person $5,146,183
Net Fixed Assets per Discharge $29,840 Net Fixed Assets per Bed $1,411,051 Net Fixed Assets per Bed $112,884,071
Long Term Debt per Discharge $17,773 Long Term Debt per Bed $840,421 Long Term Debt per Person $67,233,691
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 779 Net Fixed Assets 619 Population Estimate 1,151
Total Revenue 686 Long Term Liabilities 560 Total Patient Discharges 892
Net Margin 3,013 Total Patient Beds 996
Net Profit or Loss 913

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,740,823 18,585,479 0.9546
31 Intensive Care Unit 3,712,117 3,248,779 1.1426
32 Coronary Care Unit 0 0
43 Nursery 717,122 399,589 1.7946
44 Skilled Nursing Care 27,193,492 27,774,015 0.9791
50 Operating Room 10,371,871 43,675,596 0.2375
51 Recovery Room 1,063,555 2,960,319 0.3593
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,634,973 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 3,235,216 14 Central Services and Supply 0
04 Employee Benefits 11,570,195 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 2,961,170
06 Maintenance and Repairs 2,262,793 17 Social Services 0
07 Operation of Plant 2,943,747 18 Other General Service Expense 6,499,640
08,09 Laundry, Linen and Housekeeping 3,565,623 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,081,630 20,21,22,23 Education Programs 25,352,809
Total General Service Cost Centers 65,107,796

County Profile for FRANKLIN - 2019