County Profile for ADAMS - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,999,945 Total Charges 31,324,608
Fixed Assets 11,701,594 Contract Allowance 7,559,962
Other Assets 3,989,714 Operating Revenue 23,764,646
Total Assets 22,691,253 Operating Expenses 25,664,168
Current Liabilities 1,915,241 Operating Margin -1,899,522
Long Term Liabilities 244,640 Other Income 3,184,345
Total Equity 20,531,372 Other Expense 1,093,793
Total Liabilities and Equity 22,691,253 Net Profit or Loss 191,030

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,671 Revenue per Bed $914,025 Revenue per Person $23,764,646
Net Margin per Discharge ($4,050) Net Margin per Bed ($73,059) Net Margin per Person ($1,899,522)
Net Profit per Discharge $407 Net Profit per Bed $7,347 Net Profit per Person $191,030
Net Fixed Assets per Discharge $24,950 Net Fixed Assets per Bed $450,061 Net Fixed Assets per Bed $11,701,594
Long Term Debt per Discharge $522 Long Term Debt per Bed $9,409 Long Term Debt per Person $244,640
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,075 Net Fixed Assets 1,722 Population Estimate 1,151
Total Revenue 1,821 Long Term Liabilities 2,006 Total Patient Discharges 1,818
Net Margin 2,173 Total Patient Beds 1,621
Net Profit or Loss 1,617

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,072,707 2,306,626 1.7657
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 130,984 115,352 1.1355
44 Skilled Nursing Care 0 0
50 Operating Room 1,310,319 1,531,775 0.8554
51 Recovery Room 0 0
52 Labor and Delivery Room 52,738 105,832 0.4983

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 711,967 13 Nursing Administration 183,163
02,03 Captial Related - Movable Equipment 892,674 14 Central Services and Supply 201,382
04 Employee Benefits 2,500,559 15 Pharmacy 0
05 Administrative and General 2,957,128 16 Medical Records and Medical Library 552,946
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 736,730 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 316,763 19 Non Physician Anesthetist 419,875
10,11 Dietary and Cafeteria 353,607 20,21,22,23 Education Programs 168,587
Total General Service Cost Centers 9,995,381

County Profile for ADAMS - 2019