County Profile for DIVIDE - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,504,160 Total Charges 8,973,711
Fixed Assets 5,990,556 Contract Allowance 535,533
Other Assets 682,016 Operating Revenue 8,438,178
Total Assets 8,176,732 Operating Expenses 10,508,198
Current Liabilities 1,488,348 Operating Margin -2,070,020
Long Term Liabilities 5,708,317 Other Income 1,342,814
Total Equity 980,067 Other Expense 0
Total Liabilities and Equity 8,176,732 Net Profit or Loss -727,206

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $140,636 Revenue per Bed $527,386 Revenue per Person $8,438,178
Net Margin per Discharge ($34,500) Net Margin per Bed ($129,376) Net Margin per Person ($2,070,020)
Net Profit per Discharge ($12,120) Net Profit per Bed ($45,450) Net Profit per Person ($727,206)
Net Fixed Assets per Discharge $99,843 Net Fixed Assets per Bed $374,410 Net Fixed Assets per Bed $5,990,556
Long Term Debt per Discharge $95,139 Long Term Debt per Bed $356,770 Long Term Debt per Person $5,708,317
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.3 %
Length of Stay 24 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,417 Net Fixed Assets 1,999 Population Estimate 1,151
Total Revenue 2,324 Long Term Liabilities 1,472 Total Patient Discharges 2,423
Net Margin 2,211 Total Patient Beds 2,347
Net Profit or Loss 2,723

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,754,083 850,030 2.0636
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,000,954 3,265,392 1.2253
50 Operating Room 131,277 143,183 0.9168
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 706,557 13 Nursing Administration 102,256
02,03 Captial Related - Movable Equipment 469,046 14 Central Services and Supply 46,303
04 Employee Benefits 1,088,043 15 Pharmacy 0
05 Administrative and General 932,581 16 Medical Records and Medical Library 130,487
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 553,084 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 243,114 19 Non Physician Anesthetist 22,000
10,11 Dietary and Cafeteria 570,311 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,863,782

County Profile for DIVIDE - 2019