County Profile for CHICOT - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 10,157
Total Cost Reports Filed in 2020 2 Total Births 28
Total Cost Reports Submitted 0 Total Deaths 37
Total Cost Reports Settled 2 Net Population Natural Change -9
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -42
Total Cost Reports Audited 0 Total Residual -4
Net Population Change -55

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,451,425 Total Charges 47,321,697
Fixed Assets 5,179,832 Contract Allowance 28,537,721
Other Assets 626,317 Operating Revenue 18,783,976
Total Assets 12,257,574 Operating Expenses 22,113,483
Current Liabilities 1,417,529 Operating Margin -3,329,507
Long Term Liabilities 1,747,898 Other Income 4,031,158
Total Equity 9,092,147 Other Expense 0
Total Liabilities and Equity 12,257,574 Net Profit or Loss 701,651

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,657 Revenue per Bed $521,777 Revenue per Person $1,849
Net Margin per Discharge ($4,193) Net Margin per Bed ($92,486) Net Margin per Person ($328)
Net Profit per Discharge $884 Net Profit per Bed $19,490 Net Profit per Person $69
Net Fixed Assets per Discharge $6,524 Net Fixed Assets per Bed $143,884 Net Fixed Assets per Bed $510
Long Term Debt per Discharge $2,201 Long Term Debt per Bed $48,553 Long Term Debt per Person $172
Persons per Discharge 0 Persons per Bed 282
Occupancy Rate 43.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,864 Net Fixed Assets 2,055 Population Estimate 2,401
Total Revenue 1,937 Long Term Liabilities 1,851 Total Patient Discharges 1,539
Net Margin 2,051 Total Patient Beds 1,470
Net Profit or Loss 1,639

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,155,312 7,875,605 0.6546
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 872,783 2,592,439 0.3367
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,000,276 13 Nursing Administration 341,778
02,03 Captial Related - Movable Equipment 529,772 14 Central Services and Supply 95,813
04 Employee Benefits 1,655,898 15 Pharmacy 602,477
05 Administrative and General 2,996,394 16 Medical Records and Medical Library 304,995
06 Maintenance and Repairs 376,723 17 Social Services 38,947
07 Operation of Plant 392,507 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 397,604 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 320,235 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,053,419

County Profile for CHICOT - 2020