County Profile for CLEBURNE - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 24,696
Total Cost Reports Filed in 2020 1 Total Births 48
Total Cost Reports Submitted 0 Total Deaths 90
Total Cost Reports Settled 1 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 33
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -9

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,151,665 Total Charges 74,813,465
Fixed Assets 11,442,107 Contract Allowance 54,673,168
Other Assets 1,077,927 Operating Revenue 20,140,297
Total Assets 16,671,699 Operating Expenses 22,210,253
Current Liabilities -677,781 Operating Margin -2,069,956
Long Term Liabilities 13,252,057 Other Income 5,104,163
Total Equity 4,097,423 Other Expense 5,952
Total Liabilities and Equity 16,671,699 Net Profit or Loss 3,028,255

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,127 Revenue per Bed $774,627 Revenue per Person $815
Net Margin per Discharge ($4,432) Net Margin per Bed ($79,614) Net Margin per Person ($84)
Net Profit per Discharge $6,484 Net Profit per Bed $116,471 Net Profit per Person $123
Net Fixed Assets per Discharge $24,501 Net Fixed Assets per Bed $440,081 Net Fixed Assets per Bed $463
Long Term Debt per Discharge $28,377 Long Term Debt per Bed $509,695 Long Term Debt per Person $537
Persons per Discharge 0 Persons per Bed 950
Occupancy Rate 18.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,621 Net Fixed Assets 1,732 Population Estimate 1,620
Total Revenue 1,906 Long Term Liabilities 1,245 Total Patient Discharges 1,775
Net Margin 1,826 Total Patient Beds 1,592
Net Profit or Loss 1,224

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,366,934 2,192,209 1.0797
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,793,315 8,837,384 0.2029
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,217,200 13 Nursing Administration 243,703
02,03 Captial Related - Movable Equipment 1,694 14 Central Services and Supply 182,093
04 Employee Benefits 337,095 15 Pharmacy 67,400
05 Administrative and General 3,838,873 16 Medical Records and Medical Library 289,396
06 Maintenance and Repairs 465,672 17 Social Services 0
07 Operation of Plant 157,754 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 415,141 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 522,155 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,738,176

County Profile for CLEBURNE - 2020