County Profile for COLUMBIA - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 22,742
Total Cost Reports Filed in 2020 1 Total Births 57
Total Cost Reports Submitted 1 Total Deaths 79
Total Cost Reports Settled 0 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -36
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -56

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,999,866 Total Charges 49,443,415
Fixed Assets 25,286,627 Contract Allowance 31,076,538
Other Assets 2,247,308 Operating Revenue 18,366,877
Total Assets 46,533,801 Operating Expenses 23,504,801
Current Liabilities 12,548,351 Operating Margin -5,137,924
Long Term Liabilities 4,513,413 Other Income 3,533,199
Total Equity 29,472,037 Other Expense 0
Total Liabilities and Equity 46,533,801 Net Profit or Loss -1,604,725

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,838 Revenue per Bed $765,287 Revenue per Person $808
Net Margin per Discharge ($5,270) Net Margin per Bed ($214,080) Net Margin per Person ($226)
Net Profit per Discharge ($1,646) Net Profit per Bed ($66,864) Net Profit per Person ($71)
Net Fixed Assets per Discharge $25,935 Net Fixed Assets per Bed $1,053,609 Net Fixed Assets per Bed $1,112
Long Term Debt per Discharge $4,629 Long Term Debt per Bed $188,059 Long Term Debt per Person $198
Persons per Discharge 0 Persons per Bed 948
Occupancy Rate 31.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,843 Net Fixed Assets 1,306 Population Estimate 1,686
Total Revenue 1,946 Long Term Liabilities 1,635 Total Patient Discharges 1,435
Net Margin 2,287 Total Patient Beds 2,028
Net Profit or Loss 2,918

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,687,375 2,075,409 1.7767
31 Intensive Care Unit 1,118,445 823,423 1.3583
32 Coronary Care Unit 0 0
43 Nursery 647,906 186,753 3.4693
44 Skilled Nursing Care 0 0
50 Operating Room 1,768,767 3,976,165 0.4448
51 Recovery Room 0 0
52 Labor and Delivery Room 338,130 347,919 0.9719

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,044,120 13 Nursing Administration 569,172
02,03 Captial Related - Movable Equipment 596,918 14 Central Services and Supply 98,816
04 Employee Benefits 2,159,048 15 Pharmacy 0
05 Administrative and General 2,483,732 16 Medical Records and Medical Library 231,458
06 Maintenance and Repairs 754,509 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 578,444 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 472,533 20,21,22,23 Education Programs 619,051
Total General Service Cost Centers 10,607,801

County Profile for COLUMBIA - 2020