County Profile for CROSS - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 16,796
Total Cost Reports Filed in 2020 1 Total Births 50
Total Cost Reports Submitted 1 Total Deaths 45
Total Cost Reports Settled 0 Net Population Natural Change 5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -38
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,020,686 Total Charges 23,594,315
Fixed Assets 2,951,589 Contract Allowance 12,141,818
Other Assets 0 Operating Revenue 11,452,497
Total Assets 9,972,275 Operating Expenses 15,395,731
Current Liabilities 4,970,938 Operating Margin -3,943,234
Long Term Liabilities 583,008 Other Income 3,789,371
Total Equity 4,418,329 Other Expense 0
Total Liabilities and Equity 9,972,275 Net Profit or Loss -153,863

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,987 Revenue per Bed $715,781 Revenue per Person $682
Net Margin per Discharge ($6,882) Net Margin per Bed ($246,452) Net Margin per Person ($235)
Net Profit per Discharge ($269) Net Profit per Bed ($9,616) Net Profit per Person ($9)
Net Fixed Assets per Discharge $5,151 Net Fixed Assets per Bed $184,474 Net Fixed Assets per Bed $176
Long Term Debt per Discharge $1,017 Long Term Debt per Bed $36,438 Long Term Debt per Person $35
Persons per Discharge 0 Persons per Bed 1,050
Occupancy Rate 53.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,169 Net Fixed Assets 2,212 Population Estimate 1,983
Total Revenue 2,202 Long Term Liabilities 2,000 Total Patient Discharges 1,673
Net Margin 2,147 Total Patient Beds 2,332
Net Profit or Loss 2,698

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,578,101 1,376,140 1.8734
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 242,037 366,194 0.6610
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 159,647 13 Nursing Administration 102,936
02,03 Captial Related - Movable Equipment 221,540 14 Central Services and Supply 0
04 Employee Benefits 1,265,654 15 Pharmacy 272,722
05 Administrative and General 2,455,570 16 Medical Records and Medical Library 335,202
06 Maintenance and Repairs 614,610 17 Social Services 54,195
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 285,073 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 272,071 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,039,220

County Profile for CROSS - 2020