County Profile for BOUNDARY - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 12,137
Total Cost Reports Filed in 2020 1 Total Births 35
Total Cost Reports Submitted 1 Total Deaths 29
Total Cost Reports Settled 0 Net Population Natural Change 6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 81
Total Cost Reports Audited 0 Total Residual -7
Net Population Change 80

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,415,684 Total Charges 21,064,122
Fixed Assets 1,966,792 Contract Allowance 5,785,008
Other Assets 135,799 Operating Revenue 15,279,114
Total Assets 12,518,275 Operating Expenses 15,611,641
Current Liabilities 6,903,353 Operating Margin -332,527
Long Term Liabilities 766,698 Other Income 2,551,485
Total Equity 4,848,224 Other Expense 4,369
Total Liabilities and Equity 12,518,275 Net Profit or Loss 2,214,589

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $148,341 Revenue per Bed $727,577 Revenue per Person $1,259
Net Margin per Discharge ($3,228) Net Margin per Bed ($15,835) Net Margin per Person ($27)
Net Profit per Discharge $21,501 Net Profit per Bed $105,457 Net Profit per Person $182
Net Fixed Assets per Discharge $19,095 Net Fixed Assets per Bed $93,657 Net Fixed Assets per Bed $162
Long Term Debt per Discharge $7,444 Long Term Debt per Bed $36,509 Long Term Debt per Person $63
Persons per Discharge 0 Persons per Bed 578
Occupancy Rate 14.2 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,206 Net Fixed Assets 2,286 Population Estimate 2,268
Total Revenue 2,060 Long Term Liabilities 1,972 Total Patient Discharges 2,314
Net Margin 1,501 Total Patient Beds 2,162
Net Profit or Loss 1,340

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,561,347 1,776,811 0.8787
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,787,943 2,401,452 1.1609
50 Operating Room 537,332 1,120,372 0.4796
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 121,999 13 Nursing Administration 255,421
02,03 Captial Related - Movable Equipment 409,985 14 Central Services and Supply 0
04 Employee Benefits 1,668,360 15 Pharmacy 0
05 Administrative and General 2,060,038 16 Medical Records and Medical Library 204,357
06 Maintenance and Repairs 0 17 Social Services 63,189
07 Operation of Plant 472,284 18 Other General Service Expense 84,670
08,09 Laundry, Linen and Housekeeping 362,322 19 Non Physician Anesthetist 97,000
10,11 Dietary and Cafeteria 324,426 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,124,051

County Profile for BOUNDARY - 2020