County Profile for BARAGA - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 8,140
Total Cost Reports Filed in 2020 1 Total Births 18
Total Cost Reports Submitted 0 Total Deaths 23
Total Cost Reports Settled 1 Net Population Natural Change -5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -6
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -9

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,376,635 Total Charges 31,194,518
Fixed Assets 11,482,504 Contract Allowance 13,703,419
Other Assets 289,643 Operating Revenue 17,491,099
Total Assets 33,148,782 Operating Expenses 22,320,090
Current Liabilities 5,787,669 Operating Margin -4,828,991
Long Term Liabilities 28,113,588 Other Income 6,405,448
Total Equity -752,475 Other Expense 0
Total Liabilities and Equity 33,148,782 Net Profit or Loss 1,576,457

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,789 Revenue per Bed $699,644 Revenue per Person $2,149
Net Margin per Discharge ($15,679) Net Margin per Bed ($193,160) Net Margin per Person ($593)
Net Profit per Discharge $5,118 Net Profit per Bed $63,058 Net Profit per Person $194
Net Fixed Assets per Discharge $37,281 Net Fixed Assets per Bed $459,300 Net Fixed Assets per Bed $1,410
Long Term Debt per Discharge $91,278 Long Term Debt per Bed $1,124,544 Long Term Debt per Person $3,453
Persons per Discharge 0 Persons per Bed 326
Occupancy Rate 18.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,066 Net Fixed Assets 1,731 Population Estimate 2,571
Total Revenue 1,975 Long Term Liabilities 911 Total Patient Discharges 1,961
Net Margin 2,256 Total Patient Beds 1,992
Net Profit or Loss 1,452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,369,654 1,619,855 2.0802
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,229,224 1,813,446 0.6778
51 Recovery Room 78,070 266,621 0.2928
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,902,885 13 Nursing Administration 185,464
02,03 Captial Related - Movable Equipment 784,112 14 Central Services and Supply -13,200
04 Employee Benefits 2,607,429 15 Pharmacy 260,775
05 Administrative and General 2,803,690 16 Medical Records and Medical Library 203,638
06 Maintenance and Repairs 0 17 Social Services 50,390
07 Operation of Plant 520,545 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 407,194 19 Non Physician Anesthetist 164,538
10,11 Dietary and Cafeteria 186,673 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,064,133

County Profile for BARAGA - 2020