County Profile for BRANCH - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 44,868
Total Cost Reports Filed in 2020 1 Total Births 154
Total Cost Reports Submitted 0 Total Deaths 144
Total Cost Reports Settled 1 Net Population Natural Change 10
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -12
Total Cost Reports Audited 0 Total Residual 10
Net Population Change 8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,043,700 Total Charges 198,042,894
Fixed Assets 28,222,535 Contract Allowance 135,461,041
Other Assets 4,501,364 Operating Revenue 62,581,853
Total Assets 50,767,599 Operating Expenses 71,252,060
Current Liabilities 24,697,321 Operating Margin -8,670,207
Long Term Liabilities 9,350,533 Other Income 7,409,204
Total Equity 16,719,745 Other Expense 26,276,490
Total Liabilities and Equity 50,767,599 Net Profit or Loss -27,537,493

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,284 Revenue per Bed $920,321 Revenue per Person $1,395
Net Margin per Discharge ($3,641) Net Margin per Bed ($127,503) Net Margin per Person ($193)
Net Profit per Discharge ($11,566) Net Profit per Bed ($404,963) Net Profit per Person ($614)
Net Fixed Assets per Discharge $11,853 Net Fixed Assets per Bed $415,037 Net Fixed Assets per Bed $629
Long Term Debt per Discharge $3,927 Long Term Debt per Bed $137,508 Long Term Debt per Person $208
Persons per Discharge 0 Persons per Bed 660
Occupancy Rate 38.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,164 Net Fixed Assets 1,243 Population Estimate 1,076
Total Revenue 1,229 Long Term Liabilities 1,380 Total Patient Discharges 1,043
Net Margin 2,540 Total Patient Beds 1,056
Net Profit or Loss 3,210

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,064,518 11,756,396 0.9411
31 Intensive Care Unit 2,532,780 3,432,895 0.7378
32 Coronary Care Unit 0 0
43 Nursery 538,143 194,945 2.7605
44 Skilled Nursing Care 0 0
50 Operating Room 6,029,141 22,639,525 0.2663
51 Recovery Room 469,562 3,199,705 0.1468
52 Labor and Delivery Room 1,480,146 2,080,542 0.7114

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,655,699 13 Nursing Administration 816,779
02,03 Captial Related - Movable Equipment 3,114,485 14 Central Services and Supply 261,026
04 Employee Benefits 7,949,986 15 Pharmacy 1,152,051
05 Administrative and General 9,477,852 16 Medical Records and Medical Library 303,058
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,927,189 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 858,210 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 693,777 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,210,112

County Profile for BRANCH - 2020