County Profile for CLARE - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 30,834
Total Cost Reports Filed in 2020 1 Total Births 64
Total Cost Reports Submitted 0 Total Deaths 98
Total Cost Reports Settled 1 Net Population Natural Change -34
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 10
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -23

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,513,682 Total Charges 139,040,574
Fixed Assets 10,652,988 Contract Allowance 88,930,203
Other Assets 28,855,657 Operating Revenue 50,110,371
Total Assets 55,022,327 Operating Expenses 51,172,087
Current Liabilities 9,535,431 Operating Margin -1,061,716
Long Term Liabilities 6,955,704 Other Income 5,083,588
Total Equity 38,531,192 Other Expense 0
Total Liabilities and Equity 55,022,327 Net Profit or Loss 4,021,872

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,326 Revenue per Bed $1,002,207 Revenue per Person $1,625
Net Margin per Discharge ($1,321) Net Margin per Bed ($21,234) Net Margin per Person ($34)
Net Profit per Discharge $5,002 Net Profit per Bed $80,437 Net Profit per Person $130
Net Fixed Assets per Discharge $13,250 Net Fixed Assets per Bed $213,060 Net Fixed Assets per Bed $345
Long Term Debt per Discharge $8,651 Long Term Debt per Bed $139,114 Long Term Debt per Person $226
Persons per Discharge 0 Persons per Bed 617
Occupancy Rate 12.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,354 Net Fixed Assets 1,767 Population Estimate 1,412
Total Revenue 1,354 Long Term Liabilities 1,481 Total Patient Discharges 1,532
Net Margin 1,628 Total Patient Beds 1,203
Net Profit or Loss 1,095

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,621,356 4,206,861 1.0985
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,555,298 9,600,081 0.3703
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 643,977 13 Nursing Administration 936,833
02,03 Captial Related - Movable Equipment 692,887 14 Central Services and Supply 0
04 Employee Benefits 1,332,282 15 Pharmacy 0
05 Administrative and General 5,579,550 16 Medical Records and Medical Library 405,521
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,663,269 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 923,874 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 551,080 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,729,273

County Profile for CLARE - 2020