Cost Report Counts | Population | ||
Total Hospital Count | 5 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 5 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 5 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 29,172,517 | Total Charges | 108,267,675 | ||
Fixed Assets | 15,208,313 | Contract Allowance | 49,442,381 | ||
Other Assets | 2,635,887 | Operating Revenue | 58,825,294 | ||
Total Assets | 47,016,717 | Operating Expenses | 62,799,635 | ||
Current Liabilities | 8,605,401 | Operating Margin | -3,974,341 | ||
Long Term Liabilities | 3,189,389 | Other Income | 3,647,654 | ||
Total Equity | 35,221,927 | Other Expense | 1,100,935 | ||
Total Liabilities and Equity | 47,016,717 | Net Profit or Loss | -1,427,622 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $15,363 | Revenue per Bed | $259,142 | Revenue per Person | $58,825,294 |
Net Margin per Discharge | ($1,038) | Net Margin per Bed | ($17,508) | Net Margin per Person | ($3,974,341) |
Net Profit per Discharge | ($373) | Net Profit per Bed | ($6,289) | Net Profit per Person | ($1,427,622) |
Net Fixed Assets per Discharge | $3,972 | Net Fixed Assets per Bed | $66,997 | Net Fixed Assets per Bed | $15,208,313 |
Long Term Debt per Discharge | $833 | Long Term Debt per Bed | $14,050 | Long Term Debt per Person | $3,189,389 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 32.9 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,310 | Net Fixed Assets | 1,539 | Population Estimate | 1,151 |
Total Revenue | 1,172 | Long Term Liabilities | 1,630 | Total Patient Discharges | 966 |
Net Margin | 2,709 | Total Patient Beds | 551 | ||
Net Profit or Loss | 2,965 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 16,437,333 | 19,474,711 | 0.8440 |
31 | Intensive Care Unit | 1,026,048 | 1,409,622 | 0.7279 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 504,462 | 376,800 | 1.3388 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,733,848 | 12,522,323 | 0.2183 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 293,106 | 615,161 | 0.4765 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,197,361 | 13 | Nursing Administration | 821,201 |
02,03 | Captial Related - Movable Equipment | 3,484,395 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 3,609,859 | 15 | Pharmacy | 479,132 |
05 | Administrative and General | 8,684,934 | 16 | Medical Records and Medical Library | 762,855 |
06 | Maintenance and Repairs | 539,277 | 17 | Social Services | 199,941 |
07 | Operation of Plant | 1,828,005 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,156,859 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,311,987 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 24,075,806 |