County Profile for Ada - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,190,607,124 Total Charges 3,219,422,379
Fixed Assets 779,749,572 Contract Allowance 1,576,949,373
Other Assets 435,705,399 Operating Revenue 1,642,473,006
Total Assets 2,406,062,095 Operating Expenses 1,578,902,105
Current Liabilities 377,726,120 Operating Margin 63,570,901
Long Term Liabilities 1,027,172,871 Other Income 70,767,250
Total Equity 1,001,163,104 Other Expense 45,455,963
Total Liabilities and Equity 2,406,062,095 Net Profit or Loss 88,882,188

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,076 Revenue per Bed $1,693,271 Revenue per Person $1,642,473,006
Net Margin per Discharge $1,241 Net Margin per Bed $65,537 Net Margin per Person $63,570,901
Net Profit per Discharge $1,736 Net Profit per Bed $91,631 Net Profit per Person $88,882,188
Net Fixed Assets per Discharge $15,228 Net Fixed Assets per Bed $803,866 Net Fixed Assets per Bed $779,749,572
Long Term Debt per Discharge $20,060 Long Term Debt per Bed $1,058,941 Long Term Debt per Person $1,027,172,871
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 178 Net Fixed Assets 111 Population Estimate 1,151
Total Revenue 106 Long Term Liabilities 64 Total Patient Discharges 164
Net Margin 80 Total Patient Beds 168
Net Profit or Loss 126

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 191,153,884 331,041,631 0.5774
31 Intensive Care Unit 33,858,277 89,306,112 0.3791
32 Coronary Care Unit 8,126,772 26,497,601 0.3067
43 Nursery 8,639,844 14,063,189 0.6144
44 Skilled Nursing Care 4,120,947 5,685,004 0.7249
50 Operating Room 145,968,587 519,068,361 0.2812
51 Recovery Room 1,951,777 939,421 2.0776
52 Labor and Delivery Room 19,772,460 27,879,849 0.7092

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 50,216,150 13 Nursing Administration 16,962,613
02,03 Captial Related - Movable Equipment 65,543,242 14 Central Services and Supply 4,516,627
04 Employee Benefits 166,260,248 15 Pharmacy 12,271,558
05 Administrative and General 220,926,297 16 Medical Records and Medical Library 12,096,482
06 Maintenance and Repairs 0 17 Social Services 590,563
07 Operation of Plant 32,689,110 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,206,823 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,343,277 20,21,22,23 Education Programs 5,189,751
Total General Service Cost Centers 612,812,741

County Profile for Ada - 2012