Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,994,660 | Total Charges | 12,419,707 | ||
Fixed Assets | 8,695,161 | Contract Allowance | 2,441,886 | ||
Other Assets | 3,754,225 | Operating Revenue | 9,977,821 | ||
Total Assets | 19,444,046 | Operating Expenses | 11,523,855 | ||
Current Liabilities | 2,667,377 | Operating Margin | -1,546,034 | ||
Long Term Liabilities | 8,268,896 | Other Income | 3,088,575 | ||
Total Equity | 8,507,773 | Other Expense | 325,070 | ||
Total Liabilities and Equity | 19,444,046 | Net Profit or Loss | 1,217,471 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $100,786 | Revenue per Bed | $383,762 | Revenue per Person | $9,977,821 |
Net Margin per Discharge | ($15,617) | Net Margin per Bed | ($59,463) | Net Margin per Person | ($1,546,034) |
Net Profit per Discharge | $12,298 | Net Profit per Bed | $46,826 | Net Profit per Person | $1,217,471 |
Net Fixed Assets per Discharge | $87,830 | Net Fixed Assets per Bed | $334,429 | Net Fixed Assets per Bed | $8,695,161 |
Long Term Debt per Discharge | $83,524 | Long Term Debt per Bed | $318,034 | Long Term Debt per Person | $8,268,896 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 5.7 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,352 | Net Fixed Assets | 1,855 | Population Estimate | 1,151 |
Total Revenue | 2,255 | Long Term Liabilities | 1,361 | Total Patient Discharges | 2,441 |
Net Margin | 2,108 | Total Patient Beds | 1,691 | ||
Net Profit or Loss | 1,238 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,432,920 | 370,074 | 6.5741 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 334,206 | 727,206 | 0.4596 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 977,001 | 13 | Nursing Administration | 146,075 |
02,03 | Captial Related - Movable Equipment | 247,913 | 14 | Central Services and Supply | 53,924 |
04 | Employee Benefits | 1,540,183 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,581,481 | 16 | Medical Records and Medical Library | 127,064 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 316,631 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 132,800 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 113,150 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,236,222 |