Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 9,735,302 | Total Charges | 15,257,459 | ||
Fixed Assets | 8,756,736 | Contract Allowance | 3,893,172 | ||
Other Assets | 2,894,811 | Operating Revenue | 11,364,287 | ||
Total Assets | 21,386,849 | Operating Expenses | 13,319,370 | ||
Current Liabilities | 3,032,521 | Operating Margin | -1,955,083 | ||
Long Term Liabilities | 11,769,001 | Other Income | 2,322,265 | ||
Total Equity | 6,585,327 | Other Expense | 289,511 | ||
Total Liabilities and Equity | 21,386,849 | Net Profit or Loss | 77,671 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $164,700 | Revenue per Bed | $437,088 | Revenue per Person | $11,364,287 |
Net Margin per Discharge | ($28,335) | Net Margin per Bed | ($75,196) | Net Margin per Person | ($1,955,083) |
Net Profit per Discharge | $1,126 | Net Profit per Bed | $2,987 | Net Profit per Person | $77,671 |
Net Fixed Assets per Discharge | $126,909 | Net Fixed Assets per Bed | $336,798 | Net Fixed Assets per Bed | $8,756,736 |
Long Term Debt per Discharge | $170,565 | Long Term Debt per Bed | $452,654 | Long Term Debt per Person | $11,769,001 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 3.8 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,304 | Net Fixed Assets | 1,853 | Population Estimate | 1,151 |
Total Revenue | 2,204 | Long Term Liabilities | 1,237 | Total Patient Discharges | 2,432 |
Net Margin | 2,171 | Total Patient Beds | 1,640 | ||
Net Profit or Loss | 1,573 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,283,903 | 290,408 | 7.8645 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 513,039 | 733,572 | 0.6994 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,046,130 | 13 | Nursing Administration | 136,366 |
02,03 | Captial Related - Movable Equipment | 400,108 | 14 | Central Services and Supply | 54,269 |
04 | Employee Benefits | 1,532,576 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,345,722 | 16 | Medical Records and Medical Library | 153,325 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 351,622 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 120,562 | 19 | Non Physician Anesthetist | 117,600 |
10,11 | Dietary and Cafeteria | 105,743 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,364,023 |