County Profile for Adair - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,160,929 Total Charges 45,066,214
Fixed Assets 2,691,783 Contract Allowance 28,325,243
Other Assets 594,675 Operating Revenue 16,740,971
Total Assets 6,447,387 Operating Expenses 20,966,120
Current Liabilities 7,432,741 Operating Margin -4,225,149
Long Term Liabilities 14,835,581 Other Income 1,089,622
Total Equity -15,820,935 Other Expense 0
Total Liabilities and Equity 6,447,387 Net Profit or Loss -3,135,527

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,704 Revenue per Bed $334,819 Revenue per Person $16,740,971
Net Margin per Discharge ($3,964) Net Margin per Bed ($84,503) Net Margin per Person ($4,225,149)
Net Profit per Discharge ($2,941) Net Profit per Bed ($62,711) Net Profit per Person ($3,135,527)
Net Fixed Assets per Discharge $2,525 Net Fixed Assets per Bed $53,836 Net Fixed Assets per Bed $2,691,783
Long Term Debt per Discharge $13,917 Long Term Debt per Bed $296,712 Long Term Debt per Person $14,835,581
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,742 Net Fixed Assets 2,238 Population Estimate 1,151
Total Revenue 1,946 Long Term Liabilities 1,131 Total Patient Discharges 1,612
Net Margin 2,744 Total Patient Beds 1,332
Net Profit or Loss 3,096

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,444,536 4,065,937 1.0931
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 921,767 4,246,068 0.2171
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 504,613 13 Nursing Administration 849,353
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 365,274
04 Employee Benefits 2,148,489 15 Pharmacy 825,597
05 Administrative and General 4,348,211 16 Medical Records and Medical Library 283,682
06 Maintenance and Repairs 243,420 17 Social Services 0
07 Operation of Plant 198,241 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 356,881 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 378,641 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,502,402

County Profile for Adair - 2012