Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 18,966 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 189 |
Total Cost Reports Submitted | 1 | Total Deaths | 271 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -82 |
Total Cost Reports Reopened | 0 | Total International Migration | 4 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 157 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | 83 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,968,137 | Total Charges | 40,186,537 | ||
Fixed Assets | 2,382,035 | Contract Allowance | 25,551,368 | ||
Other Assets | 0 | Operating Revenue | 14,635,169 | ||
Total Assets | 9,350,172 | Operating Expenses | 13,155,597 | ||
Current Liabilities | 1,139,744 | Operating Margin | 1,479,572 | ||
Long Term Liabilities | 0 | Other Income | 3,446,048 | ||
Total Equity | 8,210,428 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,350,172 | Net Profit or Loss | 4,925,620 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $96,284 | Revenue per Bed | $292,703 | Revenue per Person | $772 |
Net Margin per Discharge | $9,734 | Net Margin per Bed | $29,591 | Net Margin per Person | $78 |
Net Profit per Discharge | $32,405 | Net Profit per Bed | $98,512 | Net Profit per Person | $260 |
Net Fixed Assets per Discharge | $15,671 | Net Fixed Assets per Bed | $47,641 | Net Fixed Assets per Bed | $126 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 379 | ||
Occupancy Rate | 5.5 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,983 | Net Fixed Assets | 2,271 | Population Estimate | 1,872 |
Total Revenue | 2,134 | Long Term Liabilities | 2,161 | Total Patient Discharges | 2,207 |
Net Margin | 755 | Total Patient Beds | 1,196 | ||
Net Profit or Loss | 1,411 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,893,518 | 1,057,278 | 2.7368 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 523,364 | 13 | Nursing Administration | 223,695 |
02,03 | Captial Related - Movable Equipment | 133,082 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,696,172 | 15 | Pharmacy | 22 |
05 | Administrative and General | 3,871,112 | 16 | Medical Records and Medical Library | 453,176 |
06 | Maintenance and Repairs | 826,494 | 17 | Social Services | 281,759 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 170,720 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 57,841 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,237,437 |