County Profile for Adair - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 18,966
Total Cost Reports Filed in 2021 1 Total Births 189
Total Cost Reports Submitted 1 Total Deaths 271
Total Cost Reports Settled 0 Net Population Natural Change -82
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 157
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 83

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,968,137 Total Charges 40,186,537
Fixed Assets 2,382,035 Contract Allowance 25,551,368
Other Assets 0 Operating Revenue 14,635,169
Total Assets 9,350,172 Operating Expenses 13,155,597
Current Liabilities 1,139,744 Operating Margin 1,479,572
Long Term Liabilities 0 Other Income 3,446,048
Total Equity 8,210,428 Other Expense 0
Total Liabilities and Equity 9,350,172 Net Profit or Loss 4,925,620

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $96,284 Revenue per Bed $292,703 Revenue per Person $772
Net Margin per Discharge $9,734 Net Margin per Bed $29,591 Net Margin per Person $78
Net Profit per Discharge $32,405 Net Profit per Bed $98,512 Net Profit per Person $260
Net Fixed Assets per Discharge $15,671 Net Fixed Assets per Bed $47,641 Net Fixed Assets per Bed $126
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 379
Occupancy Rate 5.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,983 Net Fixed Assets 2,271 Population Estimate 1,872
Total Revenue 2,134 Long Term Liabilities 2,161 Total Patient Discharges 2,207
Net Margin 755 Total Patient Beds 1,196
Net Profit or Loss 1,411

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,893,518 1,057,278 2.7368
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 523,364 13 Nursing Administration 223,695
02,03 Captial Related - Movable Equipment 133,082 14 Central Services and Supply 0
04 Employee Benefits 1,696,172 15 Pharmacy 22
05 Administrative and General 3,871,112 16 Medical Records and Medical Library 453,176
06 Maintenance and Repairs 826,494 17 Social Services 281,759
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 170,720 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 57,841 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,237,437

County Profile for Adair - 2021