County Profile for Adams - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,252,101 Total Charges 88,857,427
Fixed Assets 34,113,228 Contract Allowance 48,078,622
Other Assets 4,976,001 Operating Revenue 40,778,805
Total Assets 65,341,330 Operating Expenses 44,988,060
Current Liabilities 6,241,075 Operating Margin -4,209,255
Long Term Liabilities 36,789,762 Other Income 3,606,565
Total Equity 22,310,493 Other Expense 0
Total Liabilities and Equity 65,341,330 Net Profit or Loss -602,690

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,048 Revenue per Bed $1,853,582 Revenue per Person $40,778,805
Net Margin per Discharge ($2,586) Net Margin per Bed ($191,330) Net Margin per Person ($4,209,255)
Net Profit per Discharge ($370) Net Profit per Bed ($27,395) Net Profit per Person ($602,690)
Net Fixed Assets per Discharge $20,954 Net Fixed Assets per Bed $1,550,601 Net Fixed Assets per Bed $34,113,228
Long Term Debt per Discharge $22,598 Long Term Debt per Bed $1,672,262 Long Term Debt per Person $36,789,762
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,412 Net Fixed Assets 1,070 Population Estimate 1,151
Total Revenue 1,378 Long Term Liabilities 755 Total Patient Discharges 1,393
Net Margin 2,743 Total Patient Beds 2,180
Net Profit or Loss 2,795

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,644,785 5,688,000 0.9924
31 Intensive Care Unit 1,415,725 1,630,640 0.8682
32 Coronary Care Unit 0 0
43 Nursery 463,727 370,092 1.2530
44 Skilled Nursing Care 0 0
50 Operating Room 3,424,407 6,124,694 0.5591
51 Recovery Room 0 0
52 Labor and Delivery Room 164,882 187,257 0.8805

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,685,206 13 Nursing Administration 822,762
02,03 Captial Related - Movable Equipment 89,501 14 Central Services and Supply 0
04 Employee Benefits 5,471,791 15 Pharmacy 685,069
05 Administrative and General 6,981,817 16 Medical Records and Medical Library 528,054
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,644,847 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 648,841 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 818,879 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,376,767

County Profile for Adams - 2012