County Profile for Adams - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,570,822 Total Charges 87,233,872
Fixed Assets 32,846,771 Contract Allowance 47,105,574
Other Assets 5,594,020 Operating Revenue 40,128,298
Total Assets 53,011,613 Operating Expenses 43,145,758
Current Liabilities 6,867,961 Operating Margin -3,017,460
Long Term Liabilities 35,414,669 Other Income 2,641,139
Total Equity 10,728,983 Other Expense 230,097
Total Liabilities and Equity 53,011,613 Net Profit or Loss -606,418

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,314 Revenue per Bed $1,824,014 Revenue per Person $40,128,298
Net Margin per Discharge ($1,979) Net Margin per Bed ($137,157) Net Margin per Person ($3,017,460)
Net Profit per Discharge ($398) Net Profit per Bed ($27,564) Net Profit per Person ($606,418)
Net Fixed Assets per Discharge $21,539 Net Fixed Assets per Bed $1,493,035 Net Fixed Assets per Bed $32,846,771
Long Term Debt per Discharge $23,223 Long Term Debt per Bed $1,609,758 Long Term Debt per Person $35,414,669
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,440 Net Fixed Assets 1,098 Population Estimate 1,151
Total Revenue 1,380 Long Term Liabilities 752 Total Patient Discharges 1,402
Net Margin 2,435 Total Patient Beds 2,180
Net Profit or Loss 2,710

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,835,340 5,139,675 1.1354
31 Intensive Care Unit 1,441,420 1,705,855 0.8450
32 Coronary Care Unit 0 0
43 Nursery 372,258 245,189 1.5182
44 Skilled Nursing Care 0 0
50 Operating Room 3,676,895 6,169,863 0.5959
51 Recovery Room 0 0
52 Labor and Delivery Room 205,563 195,446 1.0518

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,552,133 13 Nursing Administration 932,320
02,03 Captial Related - Movable Equipment 83,466 14 Central Services and Supply 0
04 Employee Benefits 4,770,755 15 Pharmacy 746,010
05 Administrative and General 7,057,884 16 Medical Records and Medical Library 631,043
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,957,504 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 634,328 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 855,511 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,220,954

County Profile for Adams - 2013