County Profile for Adams - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,073,117 Total Charges 214,023,471
Fixed Assets 67,782,889 Contract Allowance 100,047,894
Other Assets 63,427,720 Operating Revenue 113,975,577
Total Assets 149,283,726 Operating Expenses 114,269,263
Current Liabilities 14,189,409 Operating Margin -293,686
Long Term Liabilities 40,332,448 Other Income 6,760,443
Total Equity 94,761,869 Other Expense 0
Total Liabilities and Equity 149,283,726 Net Profit or Loss 6,466,757

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,952 Revenue per Bed $1,310,064 Revenue per Person $113,975,577
Net Margin per Discharge ($87) Net Margin per Bed ($3,376) Net Margin per Person ($293,686)
Net Profit per Discharge $1,926 Net Profit per Bed $74,331 Net Profit per Person $6,466,757
Net Fixed Assets per Discharge $20,192 Net Fixed Assets per Bed $779,114 Net Fixed Assets per Bed $67,782,889
Long Term Debt per Discharge $12,014 Long Term Debt per Bed $463,591 Long Term Debt per Person $40,332,448
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 973 Net Fixed Assets 758 Population Estimate 1,151
Total Revenue 837 Long Term Liabilities 729 Total Patient Discharges 1,020
Net Margin 1,839 Total Patient Beds 1,017
Net Profit or Loss 730

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,665,648 11,128,424 1.0483
31 Intensive Care Unit 2,141,788 3,061,409 0.6996
32 Coronary Care Unit 0 0
43 Nursery 1,354,302 2,241,012 0.6043
44 Skilled Nursing Care 1,475,543 1,316,308 1.1210
50 Operating Room 7,740,689 22,533,746 0.3435
51 Recovery Room 866,668 1,783,351 0.4860
52 Labor and Delivery Room 995,687 1,661,664 0.5992

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,699,145 13 Nursing Administration 799,186
02,03 Captial Related - Movable Equipment 4,458,335 14 Central Services and Supply 7,594,162
04 Employee Benefits 11,688,984 15 Pharmacy 1,783,371
05 Administrative and General 10,663,720 16 Medical Records and Medical Library 1,623,832
06 Maintenance and Repairs 0 17 Social Services 818,128
07 Operation of Plant 2,409,239 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,640,916 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,714,506 20,21,22,23 Education Programs 86,493
Total General Service Cost Centers 48,980,017

County Profile for Adams - 2012