Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 10,189,561 | Total Charges | 33,781,207 | ||
Fixed Assets | 12,571,782 | Contract Allowance | 10,922,989 | ||
Other Assets | 4,086,213 | Operating Revenue | 22,858,218 | ||
Total Assets | 26,847,556 | Operating Expenses | 23,869,730 | ||
Current Liabilities | 3,305,692 | Operating Margin | -1,011,512 | ||
Long Term Liabilities | 5,444,456 | Other Income | 1,092,026 | ||
Total Equity | 18,097,408 | Other Expense | 0 | ||
Total Liabilities and Equity | 26,847,556 | Net Profit or Loss | 80,514 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $22,366 | Revenue per Bed | $879,162 | Revenue per Person | $22,858,218 |
Net Margin per Discharge | ($990) | Net Margin per Bed | ($38,904) | Net Margin per Person | ($1,011,512) |
Net Profit per Discharge | $79 | Net Profit per Bed | $3,097 | Net Profit per Person | $80,514 |
Net Fixed Assets per Discharge | $12,301 | Net Fixed Assets per Bed | $483,530 | Net Fixed Assets per Bed | $12,571,782 |
Long Term Debt per Discharge | $5,327 | Long Term Debt per Bed | $209,402 | Long Term Debt per Person | $5,444,456 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 54.3 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,894 | Net Fixed Assets | 1,650 | Population Estimate | 1,151 |
Total Revenue | 1,722 | Long Term Liabilities | 1,481 | Total Patient Discharges | 1,637 |
Net Margin | 2,124 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 1,758 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,637,152 | 3,627,933 | 1.0025 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 91,579 | 142,120 | 0.6444 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 980,216 | 1,673,429 | 0.5858 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 41,606 | 125,692 | 0.3310 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 883,481 | 13 | Nursing Administration | 119,839 |
02,03 | Captial Related - Movable Equipment | 610,182 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,151,991 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,510,106 | 16 | Medical Records and Medical Library | 456,810 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 615,927 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 276,336 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 327,512 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,952,184 |