Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 9,380,355 | Total Charges | 32,750,367 | ||
Fixed Assets | 11,765,117 | Contract Allowance | 7,849,835 | ||
Other Assets | 959,910 | Operating Revenue | 24,900,532 | ||
Total Assets | 22,105,382 | Operating Expenses | 25,865,826 | ||
Current Liabilities | 1,590,364 | Operating Margin | -965,294 | ||
Long Term Liabilities | 372,879 | Other Income | 1,929,070 | ||
Total Equity | 20,142,139 | Other Expense | 50,000 | ||
Total Liabilities and Equity | 22,105,382 | Net Profit or Loss | 913,776 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,920 | Revenue per Bed | $957,713 | Revenue per Person | $24,900,532 |
Net Margin per Discharge | ($1,625) | Net Margin per Bed | ($37,127) | Net Margin per Person | ($965,294) |
Net Profit per Discharge | $1,538 | Net Profit per Bed | $35,145 | Net Profit per Person | $913,776 |
Net Fixed Assets per Discharge | $19,807 | Net Fixed Assets per Bed | $452,505 | Net Fixed Assets per Bed | $11,765,117 |
Long Term Debt per Discharge | $628 | Long Term Debt per Bed | $14,342 | Long Term Debt per Person | $372,879 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 30.2 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,051 | Net Fixed Assets | 1,714 | Population Estimate | 1,151 |
Total Revenue | 1,749 | Long Term Liabilities | 1,927 | Total Patient Discharges | 1,734 |
Net Margin | 1,915 | Total Patient Beds | 1,627 | ||
Net Profit or Loss | 1,272 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,009,196 | 2,430,306 | 1.6497 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 143,092 | 121,536 | 1.1774 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,252,405 | 1,661,145 | 0.7539 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 67,878 | 118,236 | 0.5741 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 710,660 | 13 | Nursing Administration | 157,980 |
02,03 | Captial Related - Movable Equipment | 996,530 | 14 | Central Services and Supply | 206,253 |
04 | Employee Benefits | 2,493,798 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,020,889 | 16 | Medical Records and Medical Library | 394,286 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 806,869 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 317,632 | 19 | Non Physician Anesthetist | 418,000 |
10,11 | Dietary and Cafeteria | 366,326 | 20,21,22,23 | Education Programs | 254,996 |
Total General Service Cost Centers | 10,144,219 |